Example PTA Profit & Loss Statement - Montana PTA

37 downloads 148 Views 177KB Size Report
Ex”Sample” PTA – Sample Profit and Loss Statement. JJuly - June. Income. I - Inventory ... School Events/Programs. Book Fair. 4,204.81. SE. Cookbooks. 35.00 .
Ex”Sample” PTA – Sample Profit and Loss Statement JJuly - June Income Bake Sale Cash box return

1,597.85 440.00

I NA

I - Inventory SE - Special Events

Fundraisers Box Tops Original Artworks Tulip Sales Herbergers Spring Event

0.00 6,899.00 241.90 140.00 1,743.00

SE I I SE SE

Frequent Buyer Rewards Albertsons Mackenzie River Pizza Smiths Grocery Target Total Frequent Buyer Rewards Spirit Wear Sales Total Fundraisers Interest Income-Savings/Checkin Membership Dues

643.34 243.25 1,551.11 130.70 2,568.40 1,847.50

I

13,439.80 491.78 1,602.00

School Events/Programs Book Fair Cookbooks Good Guy Breakfast Muffins for Moms Proceeds School Pictures

4,204.81 35.00 542.00

SE I SE

0.00 457.00

SE

Yearbook Sale Proceeds Yearbook Sales

0.00

Ice Cream Sales

727.45

Yearbook Sale Proceeds - Other

333.00

Total Yearbook Sale Proceeds Total School Events/Programs

I I

1,060.45 6,299.26

Service Programs Bike Helmet Project Language Club Library Gift Program Math CD's Summer workbooks Total Service Programs Miscellaneous Income Total Income

487.85 1,480.00 534.48 25.00

I SE SE I

0.00 2,527.33 14.00 26,412.02

Less Cash Box Return 440 = 25972

Expense Administration Bulletin Board Supplies Copying/Printing

0.00 17.94

Office Supplies

0.00

Our Children Subscription

0.00

Retirement Tea Total Administration Cash box set-up

0.00 17.94 440.00

Committees Ex”Sample” PTA Gardeners Legislative

58.64 0.00

Membership

12.45

PTA Events/Hospitality

86.43

Secretary Week Total Committees Community

0.00 157.52 0.00

Fund Raising Expenses Box Tops Original Artworks Spring Event Expenses

10.40 5,127.00 397.57

Spirit Wear Expenses

1,539.00

Total Fund Raising Expenses

7,073.97

Gift To Dandy School Carpeting Classroom Grants Library Grant Various/Misc. Total Gift To Ex”Sample” School

0.00 1,369.68 0.00 100.00 1,469.68

Leadership Education PTA Convention & Workshop State/Local Scholarship Total Leadership Education

38.93 260.00 298.93

Misc. Expenses Special Needs Misc. Expenses - Other Total Misc. Expenses

1,936.00 339.95 2,275.95

PTA- Related Expenses Dues Expense

1,440.00

Founders Day

10.00

Honorary Membership

0.00

MT PTA Bulletin

0.00

Outgoing President gift

0.00

PTA City Dues

25.00

PTA Corporate Fees

15.00

PTA Insurance Total PTA- Related Expenses Reading Programs

50.00 1,540.00

SE I SE I

Turn off TV Week Total Reading Programs

0.00 0.00

School Events/Programs expense Book Fair Expenses

2,817.68

Field Trip Expenses(Bus Cost)

495.46

Good Guy Breakfast

435.54

Muffins For Moms 6th Grade Party Walk to School Week

SE SE

0.00 0.00 72.08

Yearbook Production Yearbook Expenses Ice Cream Bars Total Yearbook Production Total School Events/Programs expense

0.00 154.80

I

154.80 3,975.56

Service Programs Expense Bike Helmet Project Expense Health Room HS Senior Class Party Language Club

481.85 50.00 1,427.50

Library Gift Program

171.40

Math CDs

155.95

Mathfax

286.00

Missoula Children's Theater

500.00

Red Ribbon Week Reflections Program Summer Activity Books Summer Library Program Total Service Programs Expense

I

0.00

84.26 2.63

SE I I SE SE SE

0.00 20.00 3,179.59

Volunteer Recognition Staff Appreciation Week Teacher Conference Dinner Year-End Staff Party Total Volunteer Recognition Total Expense Net Income

0.00 149.87 0.00 149.87 20,579.01 5,833.01

Less cash box set up 440 = 20139