John Deere 4840 – 180 hp tractor. $29,000.00. John Deere 4430 – 130 hp tractor
. $19,000.00. John Deere 4440 – 135 hp tractor. $26,000.00. John Deere 2955 ...
Farm Equipment List Equipment List Description Tractors John Deere 4640 – 160 hp tractor John Deere 4840 – 180 hp tractor John Deere 4430 – 130 hp tractor John Deere 4440 – 135 hp tractor John Deere 2955 – 105 hp tractor John Deere 7220 – 115 hp tractor John Deere 4020 – 100 hp tractor Case Uac tractor – 30hp Massey Harris 56 – 35 hp tractor Total
Current Value $23,000.00 $29,000.00 $19,000.00 $26,000.00 $31,000.00 $79,000.00 $12,000.00 $6,000.00 $6,500.00 $231,500.00
Semi Tractor Trailer Trucks 1991 Western Star Tri-Axle dump truck 1987 Volvo FE-7 Road Tractor 1990 Ford – 8000 Tandem Dump truck 1993 Kenworth Road Tractor 1996 Peterbilt Road Tractor Total
$42,000.00 $9,000.00 $10,000.00 $13,000.00 $28,000.00
List of Semi-Trailers 1987 Merritt Cattle Pot 1989 Aluminum End Dump 1993 Box Trailer 1996 PJ Flatbed Trailer 2000 Delta Cattle trailer 2000 Delta Flatbed trailer Total
$10,000.00 $12,000.00 $7,000.00 $7,500.00 $5,000.00 $4,500.00
Pick Up Trucks 1985 Dodge ½ ton pick up truck 1986 Mazda pick up truck 1988 Ford F-250 pick up truck 2004 Chevrolet 3500 flatbed Total
$1,500.00 $1,100.00 $3,000.00 $33,000.00
List of Machinery Kuhn Feed Mixer Wagon John Deere 1715 corn planter John Deere 750 grain drill John Deere 3950 forage harvester John Deere 2 Row corn planter 3 -John Deere Wagons New Holland Wagon International 480 disc
$102,000.00
$46,000.00
$38,600.00
$32,000.00 $13,500.00 $16,000.00 $9,000.00 $7,000.00 $3,600.00 $1,200.00 $3,500.00
John Deere 220 disc New Holland 165 spreader John Deere Utility trailer John Deere 920 MoCo John Deere 435 Baler John Deere 720 Rake John Deere 747 Mowe John Deere 737 Rotary Cutter International Grinder Mixer Gehl Grinder Mixer Furgeson Cultivator John Deere Bale spike (4) @ $800 each 500 Gallon field Sprayer New Idea disc mower John Deere 656 Rake John Deere 147 Loader John Deere 1600 Chisel Plow Ford cultivator 24 ft. drag hare 16 ft. drag hare 15 ft. field roller 2 – 10 ft. field rollers @ 1000.00 each 3 point drag hare 8 ft. scrape blade Allis Chalmers Chopper Peerless Mixer Wagon 6 x 8 Utility trailer Calf trailer 14 ft. cow trailer Bale unroller Bale forks Pallet forks 3 – Loader buckets @ 1000.00 each Yamaha ATV Honda ATV Portable cattle chute John Deere Plow Woodsplitter White Corn planter Utility trailer 30 foot grain auger Dayton 50 KW generator Shop tools, air tools, hand tools, power tools Electrical supplies Plumbing supplies Milker supplies Building Materials Office supplies Total
$4,200.00 $7,000.00 $750.00 $7,000.00 $12,000.00 $3,500.00 $8,500.00 $5,000.00 $1,500.00 $2,500.00 $750.00 $3,200.00 $2,500.00 $2,000.00 $1,500.00 $2,000.00 $1,750.00 $1,000.00 $1,800.00 $1,200.00 $3,850.00 $2,000.00 $500.00 $1,200.00 $1,500.00 $2,200.00 $1,000.00 $650.00 $3,000.00 $1,000.00 $500.00 $850.00 $3,000.00 $2,000.00 $3,500.00 $1,200.00 $750.00 $500.00 $6,500.00 $500.00 $1,250.00 $5,500.00 $45,000.00 $6,000.00 $9,000.00 $3,000.00 $17,000.00 $10,000.00 $288,400.00
Real Estate Value Total
$2,500,000.00 $2,500,000.00
Feed on Hand Forage Wheat hay 700 bales @ $50.00 Alfalfa hay 225 bales @ $75.00 Grass hay 430 bales @ $40.00 High Moisture hay 690 bales @ $45.00 Corn silage 3500 Tons @ $40.00 Sorghum silage 300 Tons @ $42.00 Total Grain Cotton Seed 75 Tons @ $169.00 Hominy 112 tons @ $138.00 Corn Glutten 160 Tons @ $127.00 Distillers Grain 87 Tons @ $180.00 Soybean Meal 27 Tons @ $221.00 Wheat 626 Bushels @ $6.25 Corn 893 Bushel @ $4.10 Total Salt/Mineral Salt 2800 lbs. X $0.10 Trace mineral 3 Tons x $300 Salt Blocks 40 x $7 Range Minerals 4 Tons Total Miscellaneous Extra Freestalls Medicine and vaccines on hand Barn Supplies Shop supplies/ parts Seed Corn Sorghum Seed Fuel 1000 gallons Gas 300 gallons Oil 110 gallons Total List of Cattle as of 12-1-2006 366 Milk Cows @ $1700 each 65 Dry Cows @ $1675 each 83 Heifer Calves @ $500 each 71 Bull Calves @ $325 each 132 Springer Heifers @ $1750 each 107 Shortbred Heifers @ $1550
$35,000.00 $16,875.00 $17,200.00 $31,050.00 $140,000.00 $12,600.00 $252,725.00
$12,675.00 $15,456.00 $20,320.00 $15,660.00 $5,967.00 $3,912.50 $3,661.30 $77,651.80
$280.00 $900.00 $280.00 $4,700.00 $6,160.00
$7,000.00 $9,000.00 $12,000.00 $16,000.00 $5,000.00 $3,000.00 $2,500.00 $600.00 $550.00 $55,650.00
$622,200.00 $108,875.00 $41,500.00 $23,075.00 $231,000.00 $165,850.00
75 Yearling Heifers @ $1100 each 47 Feeder Heifers @ $825 each 675 Feeder Steers @ $675 each 50 Free Mount Heifers @ $600 each 13 Sow Pigs @ $650 each 22 Pigmy Goasts @ $120 each 3 Quarter Horses @ $2200 each Total Debts and Collateral Sun Security Bank- real estate is securing debt 6% interest Central Bank 8% interest 1995 Peterbilt John Deere Credit 6% interest 435 Baler Total Total Equipment
$82,500.00 $38,775.00 $455,625.00 $30,000.00 $8,450.00 $2,640.00 $6,600.00 $1,817,090.00
$700,000.00 $12,000.00 $9,000.00 $721,000.00 $6,136,776.80