b. depreciation of lease assets separately from interest on lease liabilities in ..... Recoverable amount is the higher
Royal Exchange Plc (RC: 6752) Unaudited Financial Statements For the Period ended 31 March 2017
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
Table of Contents Corporate information
1
Consolidated Statements of Financial Position
2
Result at a glance
3
Consolidated Statement of Profit or Loss and Other Comprehensive Income
4
Statement of Changes in Equity Consolidated Statements of Cashflows Notes to the financial statements
5-6 7 8 - 48
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
CORPORATE INFORMATION Directors: Chairman
Kenneth Ezenwani Odogwu
Non-Executive Directors:
Chief Anthony Ikemefuna Idigbe (SAN) Mr. Daniel Maegerle Chief Uwadi Okpa-Obaji Alhaji Ahmed Rufai Mohammed Alhaji Rabiu Muhammad Gwarzo, OON Mr. Adeyinka Ojora
Group Managing Director
Alhaji Auwalu Muktari
Company Secretary
Ms. Sheila Ezeuko
Registered Office
31, Marina, Lagos
Auditors
KPMG Professional Services
Bankers:
Access Bank Diamond Bank Plc Ecobank FCMB Plc First Bank of Nigeria Ltd FSDH Merchant Bank Limited Guaranty Trust Bank Plc Heritage Bank Stanbic IBTC Bank Plc Keystone Bank Skye Bank Plc Royal Exchange Microfinance Bank Sterling Bank Plc UBA UBN Plc Wema Bank Plc Zenith Bank
Registrars
Cardinal Stone Registrars Limited, 358, Herbert Macauley Street, Yaba, Lagos.
RC No
6752
Royal Exchange Plc Unaudited Financial Statements for the period ended 31 March 2017
ROYAL EXCHANGE PLC RESULTS AT A GLANCE FOR THE PERIOD MARCH 31, 2017
EARNED INCOME
31-Mar-17
31-Mar-16
3,619,184
3,980,296
% (9)
LOSS BEFOR TAX
(179,804)
227,520
(179)
LOSS AFTER TAX
(237,343)
154,714
(253)
SHARE CAPITAL
2,572,685
2,572,685
SHAREHOLDERS' FUND
6,141,853
7,580,950
EARNINGS PER SHARE (NAIRA) - BASIC
(5)
3
STOCK EXCHANGE QUOTATION (NAIRA)
0.50
0.5
NUMBER OF STAFF
435
422
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
Consolidated Statements of Financial Position For the period ended 31st March 2017
In thousands of Naira ASSETS Cash and cash equivalents Loans and advances to customers Advances under finance lease Investment securities Investment in subsidiaries Trade receivables Reinsurance assets Deferred acqusition cost Other receivables and prepayments Investment in associates Investment properties Property and equipment Intangible assets Employees retirement benefit asset (Net) Statutory deposits Deferred tax assets Assets classified as held for sale Deposit for shares
Note 5 6 7 8 9 10 11 12 13 14 15 17 18 19(a) 20 21 16
Total assets LIABILITIES Borrowings Deferred Income Trade payables Other liabilities Depositors' funds Insurance contract Liabilities Investment contract Liabilities Current income tax liabilities Employees benefit liability Deferred tax liabilities
29 22 23 24 25 26 27 28(b) 19(a) 21
Total liabilities EQUITY Share capital Share premium Contingency reserve Treasury shares Retained earnings Other component of equity Total equity Total equity & liabilities
30 31 32 33 34 35( c )
Group 31-Mar-17
Group 31-Dec-16
Company 31-Mar-17
Company 31-Dec-16
3,448,013 1,029,837 203,032 4,704,354 499,760 5,228,350 436,254 1,177,747 179,146 5,419,859 2,060,400 25,791 234,011 555,000 365,065
11,105,440 992,011 206,890 5,632,949 247,851 2,660,526 351,076 436,881 179,146 5,419,858 2,283,270 33,116 234,011 555,000 365,065
54,497 95,125 9,489,990 172,683 83,591 -
127,279 82,644 8,689,990 319,967 90,195 -
973,639
973,639
26,540,258
31,676,729
9,895,886
500,000 9,810,075
188,354 187,950 512,168 3,473,851 1,254,508 13,581,792 270,846 590,140 39,266
2,585,324 162,942 8,355,104 1,616,032 1,203,456 10,158,280 339,456 537,200 39,269
47,331 3,589,854 255,109 883
2,482,327 920,200 255,109 883
299,530
299,530
-
-
20,398,405
25,296,593
3,893,177
3,658,519
2,572,685 2,690,936 1,914,944 (500,000) (1,058,366) 521,654
2,572,685 2,690,936 1,728,852 (500,000) (647,828) 535,491
2,572,685 2,690,936 737,267 1,821
2,572,685 2,690,936 886,114 1,821
6,141,853
6,380,136
6,002,709
6,151,556
26,540,258
31,676,729
9,895,886
9,810,075
The statement of significant accounting policies and the accompanying notes form an integral part of these financial statements.
Auwalu Muktari Group Managing Director (FRC/2013/IODN/00000004058)
Francis Okoli Chief Financial Officer (FRC/2013/ICAN/00000002399)
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
Consolidated Statement of Profit or Loss and Other Comprehensive Income For the period ended 31st March 2017
Group
Group
Company
Company
31-Mar-17 Y-T-D
31-Mar-16
31-Mar-17 Y-T-D
31-Mar-16
6,973,557 (3,566,330) 3,407,227
5,781,790 (1,955,146) 3,826,644
-
-
(1,596,335)
(991,880)
-
-
1,810,892
2,834,764
-
-
216,108
123,183
-
-
2,027,000
2,957,947
-
-
38 39
(810,002) 359,036
(1,043,526) 107,341
-
-
40
(450,966) (93,275) (730,095)
(936,185) (280,895) (821,838)
-
-
(1,274,336)
(2,038,918)
-
-
752,664
919,029
-
-
(37,005) 384,713 (1,854) (133,179) (718)
65,094 85,910 (29,901) (1,880) 34,429
(95,836) (1,667) 62,104
57,263
964,621
1,072,681
(35,399)
57,263
(1,144,425)
(12,931) (832,230)
(113,448)
(289,771)
(1,144,425)
(845,161)
(113,448)
(289,771)
(179,804)
227,520
(148,847)
(232,508)
(57,539)
(72,806)
-
-
(237,343)
154,714
(148,847)
(232,508)
Items that will never be reclassified subsequently to profit or loss: Revaluation surplus on PPE Net actuarial gains/(losses) of defined benefit obligations Tax effects on other comprehensive income
-
-
-
-
Items that are or may be reclassified subsequently to profit or loss: Changes in fair value of AFS investments
-
-
-
-
(237,343)
154,714
(148,847)
(232,508)
(5)
3
(3)
(5)
In thousands of Naira
Note
Gross premium written: Unearned premium Gross premium income Reinsurance expenses
36
Net premium income Fees and commission income
37
Net underwriting income Insurance claims and benefits incurred Insurance claims and benefits incurred - recoverable from reinsurers Net claims expenses Changes in insurance contract liabilities Underwriting expenses Total underwriting expenses Underwriting profit Net Interest Income Investment and other income Net fair value gain or loss on financial assets Charge/write-back of impairment allowance Other operating income
41 42 43 44 45
Net Income Foreign exchange gains/(losses) Management expenses
46 47
Total expenses (Loss)/Profit before tax Minimum tax Income taxes
28(a)
(Loss)/Profit after taxation Other comprehensive income, net of tax
Total other comprehensive income, net of tax Total comprehensive income for the period Total comprehensive income attributable to shareholders Earnings per share - Basic and diluted (kobo)
48
The statement of significant accounting policies and the accompanying notes form an integral part of these financial statements.
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
Statement of Changes in Equity As at 31st March 2017 Group In thousands of Naira
Other component of equity Share Capital
As at 1 January 2017
2,572,685
Prior year adjustment Profit for the year Transfer to contingency reserve Transfer to regulatory reserve Other comprehensive income: Changes in fair value of AFS investments Revaluation surplus on PPE Net actuarial gains/losses Tax Effects on other comprehensive income Total comprehensive income Transactions within equity: Dividend paid As at 31 March 2017
Share Premium
2,690,936
-
-
-
-
2,572,685 2,572,685
2,690,936 2,690,936
Contingency Reserve
Retained Earnings
Treasury Shares
1,728,852
(647,828)
186,092 -
12,897 (237,343) (186,092) -
1,914,944
(1,058,366)
1,914,944
(1,058,366)
(500,000)
Regulatory risk reserve
494,246
-
-
-
(13,837) -
-
-
(13,837) -
(77,771)
521,654
-
-
(500,000)
480,409
119,016
Fair value Other Component Total Equity reserve of Equity (Total)
535,491 -
-
(500,000)
Actuarial Gain/Loss Reserve
119,016
(77,771)
-
-
-
-
480,409
119,016
(77,771)
521,654
6,380,136 12,897 (237,343) (13,837) 6,141,853 6,141,853
Statement of Changes in Equity as at 31 March 2016 Group In thousands of Naira
Other component of equity Share Capital
Share Premium
As at 1 January 2016 Profit for the year Transfer to Contingency Reserve Transfer to Regulatory Reserve Other Comprehensive Income: Changes in fair value of AFS Investments Share of returns in associates Revaluation Surplus on PPE Net Actuarial Gains/Losses Adjustments to gratuity reserves Net amount reclassified to profit or loss Tax Effects on Other Comprehensive Income
2,572,685 -
Total comprehensive income Transactions within Equity: Dividend paid As at 31 March 2016
2,572,685
2,690,936 -
Contingency Reserve
1,422,919 305,933 -
Retained Earnings
Treasury Shares
834,374 (980,252) (305,933) (196,017)
(500,000) -
Regulatory risk reserve
298,229 196,017
Actuarial Gain/Loss Reserve 41,753 -
65,340 (121,899) (5,988) -
-
-
-
-
-
-
-
-
-
-
-
-
-
81,321 832
-
-
-
-
-
-
(4,890)
2,572,685
2,690,936 2,690,936
1,728,852 1,728,852
(647,828)
(500,000)
(647,828)
(500,000)
494,246 494,246
Fair value Other Component Total Equity reserve of Equity (Total)
119,016 119,016
(15,224) -
405,322 196,017 (121,899) (5,988) 81,321 832 (15,224) (4,890)
7,426,236 (980,252) (121,899) (5,988) 81,321 832 (15,224) (4,890)
(77,771)
535,491
6,380,136
(77,771)
535,491
6,380,136
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
Statement of Changes in Equity As at 31st March 2017 Company Other Component of Equity Share Capital
Share Premium
Actuarial Gain/Loss Reserve
Retained Earnings
In thousands of Naira As at 1 January 2017
Total Equity
2,690,936
886,114
1,821
1,821
6,151,556
-
-
-
(148,847) -
-
-
(148,847) -
-
6,151,556 (148,847) -
2,572,685
2,690,936
737,267
1,821
1,821
6,002,709
-
6,002,709
-
-
-
-
-
-
-
-
2,572,685
2,690,936
737,267
1,821
1,821
6,002,709
-
6,002,709
Transactions within equity: Dividend paid As at 31 March 2017
Equity attributable Non-controlling to Parent's Interests Shareholders
2,572,685
Profit for the year Net actuarial gains/losses Total comprehensive income
Other Component of Equity (Total)
Statement of Changes in Equity as at 31 March 2016 Company Other Component of Equity Share Capital
Share Premium
Actuarial Gain/Loss Reserve
Retained Earnings
In thousands of Naira As at 1 January 2016 Loss for the year Net actuarial gains/losses Total comprehensive income Transactions within equity: Dividend paid As at 31 March 2016
Other Component of Equity (Total)
Equity attributable Non-controlling to Parent's Interests Shareholders
Total Equity
2,572,685
2,690,936
1,254,849
420
420
6,518,890
-
-
-
(368,735) -
1,401
1,401
(368,735) -
-
6,518,890 (368,735) 1,401
2,572,685
2,690,936
886,114
1,821
1,821
6,150,155
-
6,151,556
-
-
-
-
-
-
-
-
2,572,685
2,690,936
886,114
1,821
1,821
6,150,155
-
6,151,556
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
Consolidated Statements of Cashflows For the period ended 31st March 2017 In thousands of Naira Notes Profit for the year Add: Minimum tax Add: Income tax Profit before taxes Adjustments for: Charge/(write-back) of impairment allowance Depreciation on property and equipment Amortization of intangible assets Loss/(Profit) on disposal of property and equipment Loss/(Profit) on disposal of Investment property Dividend income on equity investments (AFS &FVTPL) Rental income Interest income Interest expense on borrowings Foreign exchange (gains)/losses Fair value gain/(loss) on FVTPL investment securities Fair value gain/(loss) on FVTPL investment properties
28(a)
44 17(a) 18
43 45 41 46 43
Changes in working capital: Loans and advances to customers Advance under finance lease Trade receivables Re-insurance asset Deferred acquisition cost Other receivables and prepayment Deferred income Trade and other payables Other liabilities Depositors' funds Investment contract liabilities Changes in unearned premium Changes in provision for outstanding claims Changes in employee retirement benefits
Income tax paid Contribution to employees retirement benefits Employee benefits paid Interest expense paid Net cash provided by operating activities
Group 31-Mar-16
Company 31-Mar-17
Company 31-Mar-16
(237,343)
(148,847)
(368,735)
57,539 (179,804)
(980,252) 63,391 173,023 (743,838)
(148,847)
(368,735)
133,179 256,318 6,356 (1,762) (900) (96,806) 133,811 1,854 252,246
274,487 261,948 14,104 7,060 187,206 (81,970) (147,765) (576,324) 292,536 15,124 251,467 (611,422) (857,387)
6,706
16,508
-
-
(37,826) 11,450 (251,909) (2,567,824) (85,178) (739,966) 25,008 (7,842,936) 1,862,268 (51,052) 68,610
-
(5,460) 172,009 5,973
(142,141)
(179,705)
248,467 (61,053) 89,218 (770,776) 31,414 (57,290) 40,773 2,967,475 156,770 (384,210) 3,185 81,939 1,813,138 25,093 3,326,756
147,284 2,655,420 -
(240,848) (290,260) -
2,660,563
422 (710,391)
-
(5,938,199)
(77,863) (554,506) (220,556) 2,473,831
2,660,563
(41,467) (170,992) (922,850)
Group 31-Mar-17
Group 31-Mar-16
Company 31-Mar-17
Company 31-Mar-16
(60,228) (10,092) 21,542
(352,942) (8,132) 1,812,100 17,662 519,018
(102) (300,000) (12,481)
(85,421) 5,318 (29,526) (64,256) (500,000)
3,423,512 (3) (5,933,600) 28(b)
Cash flows from investing activities: In thousands of Naira Notes Purchases of property and equipment Purchase of intangible assets Proceed from disposal of investment properties Proceed from disposal of property and equipment Proceed from redemption/disposal of investment securities Additional investment in associates Additional investment in subsidiary Purchase of investment securities Deposit for shares
Group 31-Mar-17
17(a) 18 17(a)
(4,599) -
(300,000) 928,595
(3,248,955)
-
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
Dividend received Rent received Net interest received Dividend received from associate Share of loss/(profit) of associate Net cash provided by investing activities
45 41
900 96,806 677,523
62,980 150,083 666,536
(381,650)
(312,583)
(673,885)
Cash flows from financing activities: Repayment of borrowings Proceeds from new borrowings Unclaimed dividend received Unclaimed dividend paid Dividend paid Net used in financing activities
(2,396,970)
Cash and cash equivalent at beginning of year Effect of exchange rate flunctuations on cash and cash equivalents Net increase in cash and cash equivalent Cash and cash equivalent at end of year
5
(2,434,996)
14,234 (2,382,736)
(798,339) 2,751,266 10,475 1,963,402
(2,420,762)
(752,968) 2,361,055 10,475 1,618,562
11,091,425
7,035,842
127,279
105,452
(7,643,412)
4,055,583
(72,782)
21,827
3,448,013
11,091,425
54,497
127,279
14,234
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
Group information and statement of accounting policies 1 Reporting Entity The Company was incorporated as Royal Exchange Assurance (Nigeria) Plc, a private limited liability Company on 29 December 1969. It was converted to a public limited Company on 15 July 1989 and then listed on the Nigerian Stock Exchange on 3 December 1990. On 28 July 2008, the Company changed its name to Royal Exchange Plc and transferred its life and general insurance businesses to newly incorporated subsidiaries, Royal Exchange General Insurance Company Limited and Royal Exchange Prudential Life Plc respectively.
The Group currently comprises Royal Exchange Plc (Parent Entity), Royal Exchange General Insurance Company Limited, Royal Exchange Prudential Life Assurance Plc, Royal Exchange Finance and Asset Management Ltd, Royal Exchange Micro-Finance Bank Limited and Royal Exchange Healthcare Limited. The principal activities of the Group are general and health insurance, life assurance, asset management, credit financing and microfinance banking. The financial statements of the Group are as at and for the period ended 31 March, 2017. The registered office address of the Group is New Africa House, 31, Marina, Lagos, Nigeria.
2 Basis of preparation (a) Statement of compliance with International Financial Reporting Standards These financial statements for the period ended 31 March 2017 have been prepared in accordance with, and comply with the, International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB). The financial statements comply with the Companies and Allied Matters Act of Nigeria, the Financial Reporting Council of Nigeria Act 2011, the Insurance Act of Nigeria and National Insurance Commission of Nigeria ("NAICOM") circulars.
The financial statements include the statement of financial position, statement of profit or loss and other comprehensive income, the statement of cash flows, the statement of changes in equity and the notes to the account. (b) Functional and presentation currency The financial statement is presented in Naira, which is the Group's functional currency. Financial information presented in Naira has been rounded to the nearest thousands except where otherwise indicated.
(c) Basis of measurement These consolidated and seperate financial statements have been prepared on a historical cost basis except for the following items: (i) Carried at fair value: • financial instruments at fair value through profit or loss; • available-for-sale investment securities; • investment properties; • plan assets for defined benefits obligations (ii) Carried at amortised cost: • loans and receivables; • held to maturity financial instruments; • financial liabilities at amortised cost; (iii) Carried at a different measurement basis • Retirement benefit obligations are measured in terms of the projected unit credit method; • Insurance contract liabilities are measured using a gross premium valuation approach for indivdual and group life risk business while discounted cashflows approach are used for measuring annuity and the risk reserve for individual deposit based businesses.
(d) Reporting period The financial statements have been prepared for a 3 month period.
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
(e) Use of estimates and judgment In preparing these financial statements in conformity with the International Financial Reporting Standard (IFRS) which requires the use of certain critical accounting estimates, management has made judgements, estimates and assumptions that affect the application of the Group’s accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognised prospectively. Information about significant areas of estimation uncertainties and critical judgements in applying accounting policies that have the most significant effect on the amounts recognised in the financial statements are disclosed in Note 4.
(f) Changes in accounting policies The accounting policies adopted in the preparation of the Group's financial statements are consistent with those followed in the preparation of the financial statements for the period ended 31 March 2017, except for changes/amendments highlighted below:
Standards, amendments and interpretations effective during the reporting period Amendments to IAS 1, 16, 27-28, 38, 41 and IFRS 10-12, which became effective in the reporting period from 1st January 2016 do not have any material impact on the accounting policies, financial position or performance of the Group. (g) Standards, amendments and interpretations issued but not yet effective A number of new standards and amendments to standards are effective for annual periods beginning after 1 January 2017, and have not been applied in preparing these financial statements. The Group does not plan to adopt these standards early. (i) Effective for the financial year commencing 1 January 2017 (a) Disclosure Initiative (Amendments to IAS 7) The amendments provide for disclosures that enable users of financial statements to evaluate changes in liabilities arising from financing activities, including both changes arising from cash flow and non-cash changes. This includes providing a reconciliation between the opening and closing balances arising from financing activities. The Company will adopt the amendments for the year ending 31 December 2017.
(b) Recognition of Deferred Tax Assets for Unrealised Losses (Amendments to IAS 12) The amendments provide additional guidance on the existence of deductible temporary differences, which depend solely on a comparison of the carrying amount of an asset and its tax base at the end of the reporting period, and is not affected by possible future changes in the carrying amount or expected manner of recovery of the asset. The amendments also provide additional guidance on the methods used to calculate future taxable profit to establish whether a deferred tax asset can be recognised. Guidance is provided where an entity may assume that it will recover an asset for more than its carrying amount, provided that there is sufficient evidence that it is probable that the entity will achieve this. Guidance is provided for deductible temporary differences related to unrealised losses are not assessed separately for recognition. These are assessed on a combined basis, unless a tax law restricts the use of losses to deductions against income of a specific type. The amendment is not expected to have any significant impact on the financial statements of the Company. The Company will adopt the amendments for the year ending 31 December 2017.
(ii) Effective for the financial year commencing 1 January 2018 (a) IFRS 15 Revenue from contracts with customers This standard replaces IAS 11 Construction Contracts, IAS 18 Revenue, IFRIC 13 Customer Loyalty Programmes, IFRIC 15 Agreements for the Construction of Real Estate, IFRIC 18 Transfer of Assets from Customers and SIC-31 Revenue-Barter of Transactions involving Advertising Services. The standard contains a single model that applies to contracts with customers and two approaches to recognising revenue at a point in time or over time. The model features a contract-based five-step analysis of transactions to determine whether, how much and when revenue is recognised. This new standard will most likely have a significant impact on the Group, which will include a possible change in the timing of when revenue is recognised and the amount of revenue recognised. The Group is currently in the process of performing more detailed assessment of the impact of this standard on the Group. The standard is effective for annual periods beginning on or after 1 January 2018, with early adoption permitted.The Group will adopt the amendments for the year ending 31 December 2018.
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
(b) IFRS 9 Financial Instruments On 24 July 2014, the IASB issued the final IFRS 9 Financial Instruments Standard, which replaces earlier versions of IFRS 9 and completes the IASB's project to replace IAS 39 Financial Instruments: Recognition and Measurement. This standard will have a significant impact on the Group, which will include changes in the measurement bases of the Group's financial assets to amortised cost, fair value through other comprehensive income or fair value through profit or loss. Even though these measurement categories are similar to IAS 39, the criteria for classification into these categories are significantly different. In addition, the IFRS 9 impairment model has been changed from an "incurred loss" model from IAS 39 to an "expected credit loss" model which is expected to increase the provision of bad debts recognised in the Group. The Group is currently in the process of performing more detailed assessment of the impact of this standard on the Group The standard is effective for annual periods beginning on or after 1 January 2018 with retrospective application, early adoption is permitted.. The Group will adopt the amendments for the year ending 31 December 2018
(c.) IFRS 9 Financial Instruments with IFRS 4 Insurance contracts The differing effective dates of IFRS 9 Financial
Instruments and the new insurance contracts
standard could have a significant impact on
insurers. In response to concerns regarding temporary
accounting mismatches and volatility, and
increased costs and complexity, the IASB has
issued amendments to IFRS 4 Insurance Contracts. The amendments reduce the impacts, but
companies need to carefully consider their IFRS 9
implementation approach to decide if and how to use them. The two optional solutions raise some
considerations which require detailed analysis and
management judgement. The optional solutions are: i Temporary exemption from IFRS 9 Some
Companies will be permitted to continue to
apply IAS 39 Financial Instruments: Recognition
and Measurement. To qualify for this exemption the Company’s activities need to be
predominantly connected with insurance. ii Overlay Approach This solution provides
an overlay approach to alleviate temporary
accounting mismatches and volatility. For
designated financial assets, a company is permitted to reclassify between profit or loss
and other comprehensive income (OCI), the
difference between the amounts recognised
in profit or loss under IFRS 9 and those that
would have been reported under IAS 39. The Group will adopt the amendments
for the year ending 31 December 2018. (d) Foreign currency transactions and advance consideration (IFRIC 22) The amendments provide guidance on the transaction date to be used in determining the exchange rate for translation of foreign currency transactions involving an advance payment or receipt. The amendments clarifies that the transaction date is the date on which the Company initially recognises the prepayment or deferred income arising from the advance consideration. For transactions involving multiple payments or receipts, each payment or receipt gives rise to a separate transaction date. The interpretation applies when a Company: • pays or receives consideration in a foreign currency; and • recognises a non-monetary asset or liability – eg. non-refundable advance consideration – before recognising the related item. The Group will adopt the amendments for the year ending 31 December 2018.
(e) IAS 40 Transfer of Investment property The IASB has amended the requirements
of IAS 40 Investment Property on when a
Company should transfer a property to, or from,
investment property. The amendments state that a transfer is made
when and only when there is a change in use
– i.e. an asset ceases to meet the definition
of investment property and there is evidence
of a change in use. A change in management
intention alone does not support a transfer. A company has a choice on transition to apply: i. The prospective approach Apply the
amendments to transfers that occur after
the date of initial application – and also
reassess the classification of property
assets held at that date; or ii The retrospective approach:- apply the amendments retrospectively, but only if it does not involve the use of hindsight. The Group will adopt the amendments
for the year ending 31 December 2018. (iii) Effective for the financial year commencing 1 January 2019 (a) IFRS 16 Leases This standard replaces IAS 17 Leases IFRS 16 replaces IAS 17 Leases, IFRIC 4 Determining whether an Arrangement contains a Lease, SIC-15 Operating Leases – Incentives and SIC-27 Evaluating the Substance of Transactions Involving the Legal Form of a Lease. The standard sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract, i.e. the customer('lessee') and the supplier (‘lessor’). IFRS 16 eliminates the classification of leases as operating leases or finance leases as required by IAS 17 and introduces a single lessee accounting model. Applying that model, a lessee is required to recognise: a. b.
assets and liabilities for all leases with a term of more than 12 months, unless the underlying asset is of low value; and depreciation of lease assets separately from interest on lease liabilities in the profit or loss.
For the lessor, IFRS 16 substantially carries forward the lessor accounting requirements in IAS 17. Accordingly, a lessor continues to classify its leases as operating leases or finance leases, and to account for those two types of leases differently. The Group is yet to carry out an assessment to determine the impact that the initial application of IFRS 16 could have on its business; however, the Group will adopt the standard for the year ending 31 December 2019.
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
3 Summary of Significant Accounting Policies Except for the changes explained in Note 2(f) above, the Group consistently applied the following accounting policies to the periods presented in the financial statements (a) Basis of consolidation (i) Business Combination The Group applies IFRS 3 Business Combinations in accounting for business combinations. Business combinations are accounted for using the acquisition method as at the acquisition date, which is the date on which control is transferred to the Group. The consideration transferred in the acquisition is generally measured at fair value, as are the identifiable net assets acquired. Any goodwill that arises is tested annually for impairment. Any gain on bargain purchase is recognised in profit or loss immediately.
The Group measures goodwill at the acquisition date as the total of: - the fair value of the consideration transferred, which is generally measured at fair value; plus - the recognized amount of any non-controlling interests in the acquiree; plus if the business combination is achieved in stages, the fair value of the existing equity interest in the acquiree; less -the net recognised amount (generally fair value) of the identifiable assets acquired and liabilities assumed. Subsequent to initial recognition, goodwill is measured at cost less accumulated impairment losses.The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts are generally recognised in profit or loss. Transactions costs related to the acquisition, other than those associated with the issue of debt or equity securities, that the Group incurs in connection with a business combination are expensed as incurred. Any contingent consideration payable is measured at fair value at the acquisition date. If the contingent consideration is classified as equity, then it is not remeasured and settlement is accounted for within equity. Otherwise, subsequent changes in the fair value of the contingent consideration are recognised in profit or loss. When share-based payment awards (replacement awards) are required to be exchanged for awards held by the acquiree’s employees(acquiree’s awards) and relate to past services , then all or a portion of the amount of the acquirer’s replacement awards is included in measuring the consideration transferred in the business combination. This determination is based on the market-based value of the replacement awards compared with the market-based value of the acquiree’s awards and the extent to which the replacement awards relate to pre-combination service.
(ii) Non-controllling interest Non controlling interest are measured at their proportionate share of the acquiree's identifiable net assets at the acquisition date. Changes in the Groups's interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions.
(iii) Subsidiaries Subsidiaries are investees controlled by the Group. The Group controls an investee if it is exposed to, or has rights to, variable returns from its involvement with investee and has the ability to affect those returns through its power over the investee. The Group financial statements incorporates the assets, liabilities and results of; Royal Exchange General Insurance Company Limited, Royal Exchange Prudential Life Plc, Royal Exchange Microfinance Bank, Royal Exchange Healthcare Limited and Royal Exchange Finance and Asset Management Limited. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases.
(iv) Associates Associates are those entities in which the Group has significant influence, but not control or joint control, over the financial and operating policies.
Investments in associates are accounted for using the equity method of accounting. They are initially recognised at cost, which includes transaction costs. The Group’s investment in associates includes goodwill (net of any accumulated impairment loss) identified on acquisition. Subsequent to initial recognition, the Group’s share of its associates’ post-acquisition profits or losses is recognised in the consolidated profit or loss; its share of post-acquisition movements is recognised in other comprehensive income. The cumulative post-acquisition movements are adjusted against the carrying amount of the investment. When the Group’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Group does not recognise further losses, unless it has incurred obligations or made payments on behalf of the associate.
Intra-group gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. Intra-group losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. For preparation of consolidated financial statements, equal accounting policies for similar transactions and other events in similar circumstances are used. Dilution gains and losses in associates are recognised in the consolidated profit or loss.
(v) Loss of control When the Group loses control over a subsidiary, the Group derecognizes the assets and liabilities of the subsidiary, any non-controlling interests and the other components of equity related to the subsidiary. Any interest retained in the former subsidiary is measured at fair value when control is lost. (vi) Transaction eliminated on consolidation Intra-group balances and transactions, and any unrealized income and expenses arising from intra-group transactions, are eliminated in preparing the consolidated financial statements. Unrealized gains arising from transactions with equity-accounted investees are eliminated against the investment to the extent of the Group’s interest in the investee. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment.
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
(b) Foreign currency transactions Transactions in foreign currencies are translated into the functional currency of the Group at the exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies are translated into the functional currency at the exchange rate at the reporting date. Nonmonetary assets and liabilities that are measured at fair value in a foreign currency are translated into the functional currency at the exchange rate when the fair value was determined. Non-monetary items that are measured based on historical cost in a foreign currency are translated at the exchange rate at the date of the transaction. Foreign currency differences are generally recognised in profit or loss. However, foreign currency differences arising from the translation of the following items are recognised in OCI: • available-for-sale equity investments (except on impairment, in which case foreign currency differences that have been recognised in OCI are reclassified to profit or loss). (c) Cash and Cash Equivalents Cash comprises cash in hand, and demand deposits. Cash equivalents are short-term highly liquid investments that are readily convertible to known amounts of cash and are subject to insignificant risk of changes in their fair value. Cash equivalents comprise investments with original maturities of three months or less and used by the Group to manage its short - term commitments. Subsequent to initial recognition, cash and cash equivalents are carried at amortised cost in the statement of financial position.For the purpose of the statement of cash flows, cash and cash equivalents are net of outstanding overdrafts.
(d) Financial Instruments The classification of the Group’s financial instruments depends on the nature and purpose of the instruments and are determined at the time of initial recognition.
(i) Classification of Financial Assets The financial assets have been recognised in the statement of financial position and measured in accordance with their assigned classifications. The Group classifies its financial assets into the following categories: • financial assets at fair value through profit or loss (FVTPL), • Available-for-sale' (AFS) financial assets, • Held to maturity and • Loans and receivables Financial Assets at Fair Value through Profit or Loss (FVTPL) Financial instruments are classified at FVTPL when the financial instrument is either held for trading or it is designated as at FVTPL. Financial instruments at FVTPL are stated at fair value. Available-for-sale Finanacial assets (AFS) Available-for-sale financial instruments are non-derivatives that are either designated as AFS or are not classified as: (a) loans and receivables; (b) held-to-maturity investments; or (c) financial assets at fair value through profit or loss. Listed redeemable notes held by the Group that are traded in an active market are classified as AFS and are stated at fair value at the end of each reporting period. The Group also has investments in unlisted shares that are not traded in an active market but that are also classified as AFS financial assets.
Held to maturity Held-to-maturity financial assets are non-derivative financial assets with fixed or determinable payments and fixed maturities that the Group has the positive intent and ability to hold to maturity, and which are not designated as at fair value through profit or loss or as available-for-sale.
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
Loans and receivables Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Loans and receivables are measured at amortized cost using the effective interest method, less any impairment. (ii) Classification of Financial Liabilities A financial liability is classified as at fair value through profit or loss if it is classified as held-for-trading or is designated as such on initial recognition. Directly attributable transaction costs are recognised in profit or loss as incurred. Financial liabilities at fair value through profit or loss are measured at fair value and changes therein, including any interest expense, are recognised in profit or loss. Other financial liabilities are initially measured at fair value less any directly attributable transaction costs. Financial liabilities have been recognised in the statement of financial position and measured in accordance with their assigned classifications.
(iii) Initial recognition and measurement All financial instruments are initially recognized at fair value, which includes directly attributable transaction costs for financial instruments that are not classified as fair value through profit and loss. For financial instruments held at fair value through profit or loss (FVTPL), the transaction costs are immediately expensed in the profit or loss. (iv) Subsequent measurement Subsequent to intial recognition, financial assets are measured either at fair value or amortised cost, depending on their categorization:
Financial Assets at Fair Value through Profit or Loss (FVTPL) Financial assets at FVTPL are stated at fair value. Any gains or losses arising on re-measurement are recognized in the statement of profit or loss in the period in which they arise. The net gain or loss recognized in the statement of profit or loss incorporates any dividend or interest earned on the financial asset and is included in the ‘investment income' line item in the Group's profit or loss statement.
Available-for-sale financial assets (AFS) Available-for-sale financial assets are carried at fair value, with the exception of investments in equity instruments where fair value cannot be reliably determined, which are carried at cost. The fair values for quoted instruments are determined by reference to regulated exchange quoted ruling prices. If quoted market prices are not available, reference is also made to readily and regularly available broker or dealer price quotations. The fair values of unquoted equities and other instruments for which there is no active market, are established using valuation techniques. These include the use of recent arm’s length transactions, reference to the current market value of other instruments that are substantially the same and discounted cash flow analysis. Where the fair value of financial assets is determined using discounted cash flow techniques, estimated future cash flows are based on management’s best estimates and the discount rate used is a market related rate for a similar instrument. Available for sale equity instruments for which fair value cannot be reliably determined are carried at cost less impairment allowance, if any. Impairment losses are recognised in profit or loss and reflected in an allowance account in the statement of financial position. Changes in the fair value of available-for-sale financial assets are recognized in the statement of other comprehensive income as a separate component of equity under the heading of Fair value reserves. When an AFS instrument carried at fair value is disposed of, the cumulative gain or loss previously accumulated in the Fair value reserve is reclassified to profit or loss and gains or losses on disposal recognised. Dividends on AFS equity instruments are recognized in profit or loss as investment and other Income when the Group's right to receive the dividends is established.
Interest income recognized on available for sale instruments are recognized in profit or loss as net interest income as it accrues and is calculated by using the effective interest rate method.
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
Loans and receivables Loans and receivables on the statement of financial position comprise cash and cash equivalent, loans and advances to customers, advances under finance lease, trade receivables, other receivables and statutory deposits. Loans and receivables, after initial measurement, are measured at amortized cost, using the effective interest rate method less any impairment (if any). Amortized cost is calculated by taking into account any discount or premium on acquisition and fee or costs that are an integral part of the effective interest rate. Loans granted at below market rates are fair valued by reference to expected future cash flows and current market interest rates for instruments in a comparable or similar risk class and the difference between the historical cost and fair value is accounted for as employee benefits under staff costs. Interest on loans and receivables are included in profit or loss
When the asset is impaired, impairment losses are recognised in profit or loss and reflected in an allowance account against loans and receivables. Interest on the impaired assets continues to be recognised through the unwinding of the discount. If an event occurring after the impairment was recognised causes the amount of impairment loss to decrease, then the decrease in impairment loss is reversed through profit or loss.
Held to maturity Held-to-maturity investments are carried at amortised cost using the effective interest method, less any impairment losses. A sale or reclassification of a more than insignificant amount of held-to-maturity investments would result in the reclassification of all held-to-maturity investments as available-for-sale, and would prevent the Group from classifying investment securities as held-to-maturity for the current and the following two financial years. However, sales and reclassification in any of the following circumstances would not trigger a reclassification: • sales or reclassifications that are so close to maturity that changes in the market rate of interest would not have a significant effect on the financial asset's fair value; • sales or reclassifications after the Group has collected substantially all of the asset's original principal; and • sales or reclassifications that are attributable to non-recurring isolated events beyond the Group's control that could not have been reasonably anticipated.
Trade receivables Trade receivables arising under insurance contracts are recognized when due. These include premium due from agents, brokers, co-assurers and insurance contract holders for which credit notes issued are within 31days, in conformity with the “NO PREMIUM NO COVER” policy. Trade receivables are stated at cost less impairment.
Financial liabilities Subsequent to initial recognition, other financial liabilities are measured at amortised cost. Trade payables are recognized when due. These include amounts due to agents, reinsurers, co-assurers and insurance contract holders. Trade payables are recognized initially at fair value and subsequently measured at amortized cost using the effective interest method. (v) Fair value measurement Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in the principal or, in its absence, the most advantageous market to which the Group has access at that date. The fair value of an asset or liability reflects its non-performance risk. When available, the Group measures the fair value of an instrument using the quoted price in an active market for that instrument. A market is regarded as active if transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. If there is no quoted price in an active market, then the Group uses valuation techniques that maximise the use of relevant observable inputs and minimise the use of unobservable inputs. The chosen valuation technique incorporates all of the factors that market participants would take into account in pricing a transaction.
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
The best evidence of the fair value of a financial instrument at initial recognition is normally the transaction price - i.e. the fair value of the consideration given or received. If the Group determines that the fair value at initial recognition differs from the transaction price and the fair value is evidenced neither by a quoted price in an active market for an identical asset or liability nor based on a valuation technique that uses only data from observable markets, then the financial instrument is initially measured at fair value, adjusted to defer the difference between the fair value at initial recognition and the transaction price. Subsequently, that difference is recognised in profit or loss on an appropriate basis over the life of the instrument but no later than when the valuation is wholly supported by observable market data or the transaction is closed out. If an asset or liability measured at fair value has a bid price and an ask price, then the Group measures the assets and long positions at a bid price and liabilities and short positions at an ask price. The fair value of a non-interest bearing liability is its discounted repayment amount. If the due date is less than one year, discounting is omitted. Portfolios of financial assets and financial liabilities that are exposed to market risk and credit risk that are managed by the Group on the basis of a price that would be received to sell a net long position (or paid to transfer a net short position) for a particular risk exposure. Those portfolio-level adjustments are allocated to the individual assets and liabilities on the basis of the relative risk adjustment of each of the individual instruments in the portfolio. The Group recognises transfers between levels of the fair value heirachy as of the end of the reporting period during which the change has occurred.
(vi) Impairment of financial assets The Group assesses its financial assets, other than those at fair value through profit or loss, for indicators of impairment at the end of each reporting period. Financial assets are considered to be impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected. For Available-for-sale (AFS) equity investments, a significant or prolonged decline in the fair value of the security below its cost is considered to be objective evidence of impairment. Objective evidence that a financial asset or group of financial assets is impairment could include: • Significant financial difficulty of the issuer or counter party; • Breach of contract, such as a default or delinquency in interest or principal payments; • It becoming probable that the borrower will enter bankruptcy or other financial re-organization; • The disappearance of an active market for that financial asset because of financial difficulties. Loans and receivables and held to maturity For loans and receivables and held to maturity instruments, the amount of the impairment loss recognized is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the financial asset's original effective interest rate. If in a subsequent period the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognized, the previously recognized impairment loss is reversed through profit or loss to the extent that the carrying amount of the investment at the date the impairment is reversed does not exceed what the amortized cost would have been had the impairment not been recognized.
When the asset is impaired, impairment losses are recognised in profit or loss and reflected in an allowance account against loans and receivables and held to maturity instruments. Interest on the impaired assets continues to be recognised through the unwinding of the discount. If the amount of impairment loss subsequently decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, then the previously recognised impairment loss is reversed through profit or loss. Available-for-sale financial assets (AFS) Impairment losses on available-for-sale financial assets are recognised by reclassifying the losses accumulated in the fair value reserve to profit or loss. The amount reclassified is the difference between the acquisition cost (net of any principal repayment and amortisation) and the current fair value, less any impairment loss previously recognised in profit or loss. If the fair value of an impaired available-for-sale debt security subsequently increases and the increase can be related objectively to an event occurring after the impairment loss was recognised, then the impairment loss is reversed through profit or loss.
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
Trade receivables An impairment is established when there is objective evidence that, as a result of one or more events that occurred after the initial recognition, the estimated future cash flows have been impaired. The carrying amount of the financial asset is reduced by the impairment loss through the use of an allowance account and recognized as impairment loss in income statement. The Group’s allowance for impairment is based on incurred loss model for each customer. The probability of default and the age of the debts are also taken into account in arriving at the impairment amount. When a trade receivable is considered uncollectible, it is written off against the impairment allowance account. (vii) De-recognition of financial assets The Group derecognizes a financial asset only when the contractual rights to the cash flows from the asset expires, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity. If the Group neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, the Group recognizes its retained interest in the asset and an associated liability for amounts it may have to pay. If the Group retains substantially all the risks and rewards of ownership of a transferred financial asset, The Group continues to recognize the financial asset and financial liability separately.
On de-recognition of a financial asset in its entirety, the difference between the asset's carrying amount and the sum of the consideration received and receivable and the cumulative gain or loss that had been recognized in other comprehensive income and accumulated in equity is recognized in profit or loss.
On de-recognition of a financial asset other than in its entirety (e.g. when the Group retains an option to repurchase part of a transferred asset), the Group allocates the previous carrying amount of the financial asset between the part it continues to recognize under continuing involvement, and the part it no longer recognizes on the basis of the relative fair values of those parts on the date of the transfer. The difference between the carrying amount allocated to the part that is no longer recognized and the sum of the consideration received for the part no longer recognized and any cumulative gain or loss allocated to it that had been recognized in other comprehensive income is recognized in profit or loss. A cumulative gain or loss that had been recognized in other comprehensive income is allocated between the part that continues to be recognized and the part that is no longer recognized on the basis of the relative fair values of those parts.
The Group derecognises a financial liability when its contractual obligations are discharged or cancelled, or expire. Financial assets and financial liabilities are offset and the net amount presented in the statement of financial position when, and only when, the Group currently has a legally enforceable right to offset the amounts and intends either to settle them on a net basis or to realise the asset and settle the liability simultaneously.
(e) Impairment of other non-financial assets At the end of each reporting period, the Group reviews the carrying amounts of its non-financial assets ( other than deferred tax assets and investment property) to determine whether there is any indication of impairment. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of impairment loss (if any). When it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. When a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest Group of cash-generating units for which a reasonable and consistent allocation basis can be identified.
Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment at least annually, and whenever there is an indication that the asset may be impaired. Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cashgenerating unit) is reduced to its recoverable amount. An impairment loss is recognized immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
When an impairment loss subsequently reverses, the carrying amount of the asset (or a cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognized immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
(f) Reinsurance Assets The Group cedes reinsurance in the normal course of business in order to limit its net loss potential for losses arising from certain exposures. The cost of reinsurance related to long-term contracts is accounted for over the life of the underlying reinsured policies, using assumptions consistent with those used to account for these policies. However, reinsurance arrangements do not relieve the Group from its direct obligations to its policyholders. Reinsurance assets include balances due from various reinsurance companies for ceded insurance contracts. Amounts recoverable from reinsurers are estimated in a manner consistent with the underlying reinsurance contract. Reinsurance assets are assessed for impairment at each reporting date. If there is reliable objective evidence that a reinsurance asset is impaired as a result of an event that occurred after initial recognition of the reinsurance asset, that the Group may not receive all amounts due to it under the terms of the contract and the event has a reliably measurable impact on the amounts that the Group will receive from the reinsurer. The Group gathers the objective evidence that a reinsurance asset is impaired using the same process adopted for financial assets held at amortised cost. The impairement loss is calculated and recognised following the same method used for financial assets.
(g) Deferred acquisition costs The incremental costs directly attributable to the acquisition of new business which had not expired at the reporting date, are deferred by recognizing an asset. For non-life insurance contracts, acquisition costs include both incremental acquisition costs and other indirect costs of acquiring and processing new businesses. Deferred acquisition costs are amortised in the income statement systematically over the life of the contracts at each reporting date.
(h) Other Receivables and Prepayments Other receivables balances include dividend receivable, inter-group balances, accrued rental income and security holding trust account. The Group has an internal system of assessing the credit quality of other receivables through established policies and approval systems. The Group constantly monitors its exposure to their receivables via periodic review. Prepayment are essentially prepaid rents and staff upfront payments. Other receivables are carried at amortised cost less accumulated impairment losses.
(i) Investment Properties Investment properties are properties held for long-term rental yields or for capital appreciation (including property under construction for such purposes) or for both purposes, but not for sale in the ordinary course of business. Recognition and measurement Recognition of investment properties takes place only when it is probable that the future economic benefits that are associated with the investment property will flow to the entity and the cost can be measured reliably. Investment properties are measured initially at cost, including all transaction costs. Subsequent to initial recognition, investment properties are measured at fair value, which reflects market conditions at the reporting date. Gains or losses arising from changes in the fair value of investment properties are included in the statement of profit or loss in the period in which they arise. Fair values are evaluated and assessed annually by a Financial Reporting Council's accredited external valuer.
De-recognition An investment property is derecognized upon disposal or when the investment property is permanently withdrawn from use and no future economic benefits are expected from the disposal. Any gain or loss arising on de-recognition of the property (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is recognized in the income statement in the period of de-recognition. Transfers Transfers are made to or from investment property only when there is a change in use. For a transfer from investment property to owner occupied property, the deemed cost for subsequent accounting is the fair value at the date of change. If owner-occupied property becomes an investment property, the Group accounts for such property in accordance with the policy stated under property and equipment up to the date of change. Subsequently, the property is re-measured to fair value and reclassified as investment property.
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
(j) Property and Equipment Recognition and measurement All property and equipment used by the Group is stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to the acquisition of the items. If significant parts of a property and equipment have different useful lives, then they are accounted for as seperate items ( major components ) of property and equipment.
Subsequent costs Subsequent expenditures are recognized in the carrying amount of the asset or as a seperate asset as appropriate if it is probable that the future economic benefits embodied within the part will flow to the Group and its cost can be reliably measured. The costs of the day-to-day servicing of property and equipment are recognized in the statement of profit or loss as incurred. Depreciation Depreciation is recognized so as to allocate the cost of assets (other than freehold land) less their residual values over their useful lives, using the straight-line method. The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis. Assets held under finance leases are depreciated over their expected useful lives on the same basis as owned assets. However, when there is no reasonable certainty that ownership will be obtained by the end of the lease term, assets are depreciated over the shorter of the lease term and their useful lives.
reehold land is not depreciated F The estimated useful lives of property and equipment are as follows: Leasehold land Buildings Furniture and office equipment - New Motor vehicles - Salvage Computer hardware
Over the lease period 50 years 5 years 4 years 3 years 4 years
De-recognition An item of property, plant and equipment is derecognized upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on the disposal or retirement of an item of property, plant and equipment is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognized in the statement of profit or loss of the year that the asset is de-recognized.
(k) Intangible Assets Software expenditure An internally-generated intangible asset arising from the Group’s software development is recognized if and only if all of the following conditions are met: • The technical feasibility of completing the intangible asset so that it will be available for use or sale; • The intention to complete the intangible asset and use or sell it; • The ability to use or sell the intangible asset; • How the intangible asset will generate probable future economic benefits; • The availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset; and • The ability to measure reliably the expenditure attributable to the intangible asset during its development. The amount initially recognized for internally-generated intangible assets is the sum of the expenditure incurred from the date when the intangible asset first meets the recognition criteria listed above. Where no internally-generated intangible asset can be recognized, development expenditure is recognized in profit or loss in the period in which it is incurred. Subsequent to initial recognition, internally-generated intangible assets are reported at cost less accumulated amortization and accumulated impairment losses, on the same basis as intangible assets that are acquired separately. Acquired computer software Acquired computer software licences are capitalised on the basis of the cost incurred to acquire and bring to use the specific software. Computer software is stated at cost less amortization and impairment losses. Subsequent expenditure is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. Cost associated with maintaining computer software programmes are recognised as an expense as incurred.
Amortization Computer software costs, whether developed or acquired, are amortized for a period of five years using the straight line method. Intangible assets which are not available for use are tested for impairment annually. Amortisation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate An intangible asset shall be derecognized by the Group on disposal; or when no future economic benefit are expected from its use or disposal. Any gain or loss arising on de-recognition of the assets (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in profit or loss in the period the asset is recognised.
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
(l) Taxation Income tax expense comprises current and deferred tax. Income tax expense is recognized in the statement of profit or loss except to the extent that it relates to items recognized in other comprehensive income or directly in equity. In this case, the tax is also recognized in other comprehensive income or directly in equity, respectively. Current income taxes The Company is subject to the Companies Income Tax Act (CITA). Total amount of tax payable under CITA is determined based on the higher of two components namely income tax (based on taxable income (or loss) for the year; and Minimum tax (determined based on the sum of the highest of 0.25% of revenue of N500,000, 0.5% of gross profit, 0.25% of paid up share capital and 0.5% of net assets and 0.125% of revenue in excess of N500,000). Taxes based on taxable profit for the period are treated as current income tax in line with IAS 12; whereas taxes which is based on gross amounts is outside the scope of IAS 12 and therefore are not treated as current income tax. Where the minimum tax is higher than the Company Income Tax (CIT), a hybrid tax situation exits. In this situation, the CIT is recognized in the income tax expense line in the profit or loss and the excess amount is presented above income tax line as minimum tax. The Group Income tax expense and payable is the sum of the individual tax expense and payable under the various tax laws governing each of the subsidiaries of the Group and the Company. The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the Group's statement of profit or loss because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Group's liability for current tax is calculated using tax rates that have been enacted by the end of the reporting period. The current taxes include: Group Income Tax at 30% of taxable profit; Education Tax at 2% of assessable profit; Capital Gain Tax at 10% of chargeable gains; and Information Technology Development levy at 1% of accounting profit. Deferred tax Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities in the Group's financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferred tax assets are generally recognized for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilized. Such deferred tax assets and liabilities are not recognized if the temporary difference arises from goodwill (arising in a business combination) or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
For the purposes of measuring deferred tax liabilities and deferred tax assets for properties held for sale that are measured using the fair value model, the carrying amount of such properties are presumed to be recovered entirely through the sale unless the presumption is rebutted. The presumption is rebutted when the investment property is depreciable and is held within a business model whose objective is to consume substantially all the economic benefits embodied in the investment property over time, rather than through sale.
(m) Statutory Deposits Statutory deposits are cash balances held with the Central Bank of Nigeria (CBN) in compliance with the Insurance Act, CAP 117, LNF 2004 for the general insurance companies. The deposits are only available as a last resort to the Group if it goes into liquidation. Statutory deposits are measured at cost.
(n) Borrowings Borrowings by way of bank overdrafts that are repayable on demand and form an integral part of the Group’s cash management are included as a component of cash and cash equivalents for the purpose of the statement of cash flows. Borrowings have been measured in line with the Group's accounting policy for financial instruments (see note 2(d)) Borrowing costs comprise interest payable on loans and bank overdrafts. They are charged to profit or loss as incurred, except those that relate to qualifying assets. Arrangement fees in respect of financing arrangements are charged to borrowing costs over the life of the related facility.
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
(o) Deferred income
Deferred income comprises deferred rental income and deferred commission. Deferred Rental Income relates to rents received in advance. These are amortized and transferred to the statement of profit or loss over the periods that they relate. Deferred commission income relates to commissions received on ceded reinsurance businesses but not yet earned as at reporting date. Deferred commission incomes are amortized systematically over the life of the contracts at each reporting date. (p) Provisions and other liabilities Provisions Provisions are recognized when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that the Group will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation. The amount recognized as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation. When a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).
Other liabilities Other liabilities are recognized initially at fair value and subsequently measured at amortized cost using the effective interest rate method. The fair value of a noninterest bearing liability is its discounted repayment amount. If the due date is less than one year, discounting is omitted.
(q) Finance and operating lease obligations These are the corresponding liabilities on assets acquired under finance lease. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognized immediately in profit or loss, unless they are directly attributable to qualifying assets, in which case they are capitalized in accordance with the Group’s general policy on borrowing costs.
Lease assets - lessee Assets held by the Group under leases that transfer to the Group substantially all of the risks and rewards of ownership are classified as finance leases. The leased asset is initially measured at an amount equal to the lower of its fair value and the present value of the minimum lease payments. Subsequent to initial recognition, the asset is accounted for in accordance with the accounting policy applicable to that asset. Assets held under other leases are classified as operating leases. Lease payments Payments made under operating leases are recognised in profit or loss on a straight-line basis over the term of the lease. Lease incentives received are recognised as an integral part of the total lease expense, over the term of the lease. Lease assets - lessor If the Group is the lessor in a lease agreement that transfers substantially all of the risks and rewards incidental to ownership of the asset to the lessee, then the arrangement is classified as a finance lease and a receivable equal to the net investment in the lease is recognised and presented within loans and advances
(r) Insurance Contract Liabilities (i) Classification IFRS 4 requires contracts written by insurers to be classified as either 'insurance contracts' or ‘investment contracts' depending on the level of insurance risk transferred. Insurance contracts are those contracts when the insurer has accepted significant insurance risk from another party (the policyholders) by agreeing to compensate the policyholders if a specified uncertain future event (the insured event) adversely affects the policyholders. The Group only enters into insurance contracts. Therefore, its insurance contract liabilities represent the Group's liability to the policy holders. It comprises the unearned premium, unexpired risk, outstanding claims and the incurred but not reported claims. At the end of each accounting period, this liability is reflected as determined by the actuarial valuation report.
Unearned premium provision The provision for unearned premiums represents the proportion of premiums written in the periods up to the accounting date that relate to the unexpired terms of policies in force at the end of the reporting date. This is estimated to be earned in subsequent financial periods, computed separately for each insurance contract using a time apportionment basis.
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
Reserve for unexpired risk A provision for additional unexpired risk reserve is recognised for an underwriting year where it is envisaged that the estimated cost of claims and expenses exceed the unearned premium provision. Reserve for outstanding claims Outstanding claims represent the estimated ultimate cost of settling all claims arising from incidents occurring prior to the end of reporting date, but not settled at that date. Reserve for incurred but not reported claims (IBNR) A provision is made for claims incurred but not yet reported as at the end of the financial year. This provision is based on the liability adequacy test report. Liability Adequacy Test At the end of each reporting period, liability adequacy tests are performed to ensure that material and reasonably foreseeable losses arising from existing contractual obligations are recognised. In performing these tests, current best estimates of future contractual cash flows, claims handling and administration expenses, investment income backing such liabilities are considered. Long-term insurance contracts are measured based on assumptions set out at the inception of the contract. Any deficiency is charged to the statement of profit or loss by increasing the carrying amount of the related insurance liabilities. The Liability Adequacy Test (LAT) was carried out by HR Nigeria Limited (Consultant Actuaries). Insurance contract with discretionary participating features (DPF) Some insurance contracts and investment contracts contain a discretionary participating feature (DPF), which is a contractual right to receive as, a supplement to guaranteed benefits, additional benefits that are: • Likely to be a significant portion of the total contractual benefits; • The amount or timing is contractually at the discretion of the insurer; and • That are contractually based on: i. the performance of a specified pool of contracts or a specified type of contract; ii. realized and or unrealized investment returns on a specified pool of assets held by the issuer; or iii. the profit or loss of the Company. Recognition and measurement Insurance contracts with DPF are classified into two main categories, depending on the duration of risk and whether or not the terms and conditions are fixed. (i) Short-term insurance contracts Short-duration life insurance contracts (Group Life) protect the Group's clients from the consequences of events (such as death or disability) that would affect the ability of the client or his/her dependants to maintain their current level of income. These contracts have no maturity or surrender value and the premiums are recognized as earned premiums proportionally over the period of coverage. The proportion of premium received on in-force contracts that relates to unexpired risks at the reporting date is reported as unearned premium liability. Premiums are shown before deductions of commissions and are gross of any taxes or duties levied on premiums. Claims expenses are recognized in the statement of profit or loss as incurred based on the estimated liability for compensation owed to contract holders. They include direct and indirect claims settlement costs that arise from events that have occurred up to the end of the reporting period even if they have not been reported to the Group. The Group does not discount it liabilities for unpaid claims. Liabilities for unpaid/outstanding claims are estimated using the input of assessments for individual cases reported to the Group and statistical analyses for the claims incurred but not reported. (ii) Long-term insurance contracts with fixed and guranteed terms These contracts insure events associated with human life (for example, death or survival) over a long duration. Premiums are recognized as revenue when they become payable by the contract holder. Premiums are shown before deduction of commission. Benefits are recognized as an expense when they are incurred. A liability for contractual benefits that are expected to be incurred in the future is recorded when the premiums are recognized. The liability is actuarially determined based on assumptions such as mortality, persistency, maintenance expenses and investment income that are estabilished at the time the contract is issued.
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
(iii) Annuity Annuity premium are recognised as income when received from policy holders, and payments to policy holders are recognised as an expense when due. Annuities are valued by using a discounted cash flow approach. The reserves are set equal to the present value of future annuity payments plus expenses, with allowance being made for any guaranteed periods as required by the terms of the contract. Annuities collected in a year are credited to the Gross Premium written and the portion that extends beyond one year is taken out via the unearned premium. The assets representing the annuities are invested in near-cash money market financial instruments with a tenor of 30 days on rolling basis. The annuity is valued at year end by a professional consultant actuary registered with the Financial Reporting Council ("FRC"). Also a liability adequacy test is required by law to be performed on annuity fund to determine its sufficieny in meeting the contractual liabilities. Some of the assumptions being considered in valuing the annuity fund at the year end are: (a) a 10 year guaranteed minimum annuity payment (b) a valuation interest determined by a long term FGN bond yield (c) a maintenance expenses and the mortality rates. (ii) Recognition and Measurement of Insurance Contract Premium Gross written premiums for general insurance contracts comprise premiums received in cash as well as premiums that have been received and confirmed as being held on behalf of the Group by insurance brokers and duly certified thereto. Gross premiums are stated gross of commissions and taxes payable and stamp duties that are payable to intermediaries and relevant regulatory bodies respectively. Unearned premiums represent the proportions of premiums written in the year that relate to the unexpired risk of policies in force at the reporting date. Reinsurance Premiums, losses and other amounts relating to reinsurance treaties are measured over the period from inception of a treaty to expiration of the related business. The actual profit or loss on reinsurance business is therefore not recognized at the inception but as such profit or loss emerges. In particular, any initial reinsurance commissions are recognized on the same basis as the acquisition costs incurred. Premiums ceded, claims recovered and commission received are presented in the statement of profit or loss and statement of financial position separately from the gross amounts. Amounts recoverable under reinsurance contracts are assessed for impairment at each reporting date. Such assets are deemed impaired if there is objective evidence, as a result of an event that occurred after its initial recognition, that the Group may not recover all amounts due under the contract terms and that the event has a reliably measurable impact on the amounts the Group will receive from the reinsurer. Claims and policy holders benefit payable Claims incurred comprise claims and claims handling expenses paid during the financial year and changes in the provision for outstanding claims. Claims and claims handling expenses are charged to profit or loss as incurred. For long term insurance business, benefits are recorded as an expense when they are incurred. Claims arising on maturing policies are recognized when the claims become duefor payment. Death claims are accounted for on notification. Surrenders are accounted for on payment. (s) Investment contract liabilities Investment contracts are those contracts that transfer significant financial risk. Financial risk is the risk of a possible future change in one or more of a specified interest rate, financial instrument price, commodity price, foreign exchange rate, index of price or rates, credit rating or credit index or other variable, provided in the case of a non-financial variable that the variable is not specific to a party to the contract. The investment contract comprises of the Royal Policy Product, (RPP), the Royal Insurance Savings Account (ISA) and the Deposit Administration (DA).
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
Amounts collected from investment linked contracts with no discretionary participating features are reported as deposits (i.e. as investment contract lialibilities) in the statement of financial position. Interest, usually agreed with clients, is credited per annum to each account holder and the amount expensed to statement of profit or loss. Payment of benefits are treated as withdrawal (reduction) from the balance standing in the credit account of the client.
(t) Employee Benefits liabilities (i) Short-term benefits Staff benefits such as wages, salaries, paid annual leave allowance, and non-monetary benefits are recognized as employee benefit expenses. The expenses are accrued when the associated services are rendered by the employees of the Group. Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided.
(ii) Defined Contribution Plans The Group operates a defined contribution plan in accordance with the provisions of the Pension Reform Act 2014. The Group contributes 10% and employees contribute 8% each of the qualifying monthly emoluments in line with the Pension Reform Act. The Group’s monthly contribution to the plan is recognized as an expense in profit or loss. The Group pays contributions to privately administered pension fund administration on a monthly basis. The Group has no further payment obligation once the contributions have been paid. Prepaid contributions are recognized as an asset to the extent that a cash refund or reduction in the future payments is available. Payments to defined contribution retirement benefit plans are recognised as an expense when employees have rendered service entitling them to the contributions.
(iii) Termination Benefits Termination benefits are payable when employment is terminated before the normal retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits. The Group recognizes termination benefits when it is demonstrably committed to either: terminating the employment of current employees according to a detailed formal plan without possibility of withdrawal; or providing termination benefits as a result of an offer made to encourage voluntary redundancy. (iv) Defined Benefit Plan The Group operates a staff gratuity scheme for some of its employees. The gratuity liability is valued by an actuary using the projected unit credit method with discount rate used being the market yield on government bonds. The plan is unfunded and payments are made on a pay-as-you-go basis. Only staff of the Group as at 1 June 2008 are eligible for the staff gratuity scheme. Benefits accrue after a minimum of five years of service. Remeasurements of the net defined benefit liability, which comprise actuarial gains and losses, are recognised immediately in OCI. The Group determines the net interest expense (income) on the defined benefit liability for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period to the then-net defined benefit liability, taking into account any changes in the net defined benefit liability during the period as a result of benefit payments. Net interest expense and other expenses related to defined benefit plans are recognised in profit or loss.
(v) Pension The Group operated a funded pension scheme for its employees prior to the Pension Reform Act 2004. It therefore has continuing pension obligation to its staff who retired prior to the commencement of the contributory pension scheme. Pensioners are entitled to 3% annual increment. Over 90% of the pension assets are being managed by a pension fund administrator while the balance is invested in marketable securities and bank placement. The calculation of defined benefit obligations is performed annually by a qualified actuary using the projected unit credit method. When the calculation results in a potential asset for the Group, the recognised asset is limited to the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. To calculate the present value of economic benefits, consideration is given to any applicable minimum funding requirements.
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
Remeasurements of the net defined benefit liability, which comprise actuarial gains and losses, the return on plan assets (excluding interest) and the effect of the asset ceiling (if any, excluding interest), are recognised immediately in OCI. The Group determines the net interest expense (income) on the net defined benefit liability (asset) for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period to the then-net defined benefit liability (asset), taking into account any changes in the net defined benefit liability (asset) during the period as a result of contributions and benefit payments. Net interest expense and other expenses related to defined benefit plans are recognised in profit or loss. When the benefits of a plan are changed or when a plan is curtailed, the resulting change in benefit that relates to past service or the gain or loss on curtailment is recognised immediately in profit or loss. The Group recognises gains and losses on the settlement of a defined benefit plan when the settlement occurs.
(vi) Other Long term benefits The Group operates a long service award plan for eligible staff who have rendered continued service to the organization. Benefits accrue after a minimum of 10 years and a maximum of 35 years. The main benefits payable on the scheme are both cash and gift items which vary according to the number of years of service. The liability is valued annually by a qualified actuary using the projected unit credit method. Remeasurements of the obligation, which comprise actuarial gains and losses, are recognised immediately in OCI. The Group determines the net interest expense (income) on the obligation for the period by applying the discount rate used to measure the obligation at the beginning of the annual period to the liability, taking into account any changes in the liability during the period as a result of benefit payments. Net interest expense and other expenses related to obligation are recognised in profit or loss.
(u) Capital and Reserves (i) Share capital The equity instruments issued by the Group are classified as equity in accordance with the substance of the contractual arrangements and the definitions of an equity instrument. Equity instruments issued by the Group are recognized as the proceeds are received, net of direct issue costs. Repurchase of the Group's own equity instruments is recognized and deducted directly in equity. No gain or loss is recognized in profit or loss on the purchase, sale, issue or cancellation of the Group's own equity instruments. (ii) Share premium This represents the excess amount paid by shareholders on the nominal value of the shares. This amount can be utilized as provided in Section 120(3) of Companies Allied Matters Act. The share premium is classified as an equity instrument in the statement of financial position.
(iii) Contingency reserve The Group maintains Contingency reserves for the general business in accordance with the provisions of S.21 (1) of the Insurance Act 2003. In compliance with the regulatory requirements in respect of Contingency Reserve for general business, the Group maintains contingency reserve at the rate equal to the higher of 3% of gross premium or 20% of the total profit after taxation until the reserve reaches the greater of minimum paid up capital or 50% of net premium. In compliance with the regulatory requirements in respect of Contingency Reserve for Life business, the Company maintains contingency reserve at the rate equal to the higher of 1% of gross premium or 10% of the net profit accumulated until it reaches the amount of the minimum paid up capital.
(iv) Retained Earnings The reserve comprises undistributed profit/ (loss) from previous years and the current year. Retained Earnings is classified as part of equity in the statement of financial position.
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
(v) Fair value reserves Fair value reserves represent the cummulative net change in the fair value of available-for-sale financial assets at the reporting date.
(vi) Other reserves - employee benefit actuarial surplus Actuarial (surplus)/deficit on employee benefits represent changes in benefit obligation due to changes in actuarial valuation assumptions or actual experience differing from experience. The gains/losses for the year, net of applicable deferred tax asset/liability on employee benefit obligation, are recognized in other comprehensive income. (vii) Treasury shares Where the Company or any member of the Group purchases the Company’s share capital, the consideration paid is deducted from the shareholders’ equity as treasury shares until they are cancelled.Where such shares are subsequently sold or reissued, any consideration received is included in shareholders’ equity.
(viii) Dividends on ordinary shares Dividends on ordinary shares are recognised in equity in the period in which they are approved by the Group’s shareholders. Dividends for the year that are declared after the end of the reporting period are dealt with in the subsequent period. Dividends proposed by the Directors but not yet approved by shareholders are disclosed in the financial statements in accordance with the requirements of the Company and Allied Matters Act of Nigeria. (v) Revenue Recognition (i) Gross Written Premium Gross written premiums for non-life (general) insurance comprise premiums received in cash as well as premiums that have been received and confirmed as being held on behalf of the Group by insurance brokers and duly certified thereto. Gross written premiums are stated gross of commissions, net of taxes and stamp duties that are payable to intermediaries and relevant regulatory bodies respectively. Unearned premiums represent the proportions of premiums written in the year that relate to the unexpired risk of policies in force at the reporting date. Deposits collected from investment-linked contracts with non-discretionary participating features are reported as investment contract liabilities in the statement of financial position. Outward facultative premiums and reinsurance premiums ceded are accounted for in the same accounting period as the premiums for the related direct insurance or facultative business assumed. The earned portion of premiums received is recognized as revenue. Premiums are earned from the date of attachment of risk, over the indenmity period, based on the patern of risks underwritten. Outward reinsurance premiums are recognized as an expense in accordance with the pattern of indenmity received.
(ii) Reinsurance expenses Reinsurance cost represents outward premium paid/payable to reinsurance companies less the unexpired portion as at the end of the financial year. (iii) Fees and commission income Fees and commission income consists primarily of insurance agency and brokerage commission, reinsurance and profit commissions, policyholder administration fees and other contract fees. Reinsurance commissions receivable are deferred in the same way as acquisition costs. All other fee and commission income is recognized as the services are provided. (iv) Interest income Interest income is recognized in the income statement as it accrues and is calculated by using the effective interest rate method. Fees and commissions that are an integral part of the effective yield of the financial asset or liability are recognized as an adjustment to the effective interest rate of the instrument.
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
The effective interest method is a method of calculating the amortised cost of a financial asset or a financial liability and of allocating the interest income or interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments or receipts through the expected life of the financial instrument or, when appropriate, a shorter period to the net carrying amount of the financial asset or financial liability. When calculating the effective interest rate, the Group estimates cash flows considering all contractual terms of the financial instrument (for example, prepayment options) but does not consider future credit losses. The calculation includes all fees and points paid or received between parties to the contract that are an integral part of the effective interest rate, transaction costs and all other premiums or discounts. Where the estimated cash flows on financial assets are subsequently revised, other than impairment losses, the carrying amount of the financial assets is adjusted to reflect actual and revised estimated cash flows.
Once a financial asset or a group of similar financial assets has been written down as a result of an impairment loss, interest income is recognised using the rate of interest used to discount the future cash flows for the purpose of measuring the impairment loss. (v) Investment Income Investment income consists of dividends, realized gains and losses as well as unrealized gains and losses on financial instruments.
(vi) Dividend income Dividend income from investments is recognized when the shareholders’ rights to receive payment have been established. (vii) Realized gains and losses and unrealized gains and losses Realized gains and losses on investments include gains and losses on financial assets and investment properties. Gains and losses on the sale of investments are calculated as the difference between net sales proceeds and the original or amortized cost and are recorded on occurrence of the sale transaction. Unrealized gains or losses represent the difference between the carrying value at the year end and the carrying value at the previous year end or purchase value during the year, less the reversal of previously recognized unrealized gains and losses in respect of disposals during the year.
(viii) Other operating income Other operating income represents income generated from sources other than premium revenue and investment income. It includes rental income, profit on disposal of fixed assets. Rental income is recognized on an accrual basis. (w) Expense Recognition (i) Insurance claims and benefits incurred Gross benefits and claims consist of benefits and claims paid / payable to policyholders, which include changes in the gross valuation of insurance contract liabilities, except for gross change in the unearned premium provision which are recorded in premium income. It further includes internal and external claims handling costs that are directly related to the processing and settlement of claims. Amounts receivable in respect of salvage and subrogation are also considered. Salvage Some non-life insurance contracts permit the Group to sell (usually damaged) property acquired in the process of settling a claim. Subrogation Subrogation is the right of an insurer to pursue a third party that caused an insurance loss to the insured. This is done as a means of receiving the amount of the claim paid to the insured for the loss. (ii) Underwriting expenses Underwriting expense include acquisition costs and maintenance expense. Acquisition costs comprise direct and indirect costs associated with the writing of insurance contracts. These include commission expenses and other technical expenses. Maintenance expenses are expenses incurred in servicing existing policies and clients. All underwriting expenses are charged to income statement as they accrue or become payable.
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
(iii) Management expenses Management expenses are charged to profit or loss when goods are received or services rendered. They are expenses other than claims, maintenance and underwriting expenses and include employee benefits, depreciation charges and other operating expenses.
x Segment reporting Operating segments are identified and reported in consonance with the internal reporting policy of the Group that are regularly reviewed by the Chief Executive (being the chief operating decision maker) who allocates resources to the segment and assesses their performance thereof. The Group’s reportable segments, for management purpose, are organized into business units based on the products and services offered as follows:
• Non life insurance - (Royal Exchange General Insurance Company Limited); • Life insurance - (Royal Exchange Prudential Life Assurance Plc); • Financial services - (Royal Exchange Micro-Finance Bank Limited ); • Healthcare - (Royal Exchange Healthcare Limited);and • Asset Management (Royal Exchange Finance and Asset Management Ltd). The other segments include corporate shared services and other activities not related to the core business segment and which are not reportable segments due to their immateriality. Certain expenses such as finance costs and taxes are also not allocated to particular segments. The segment reporting is the measure used by the Group’s Chief Executive for the purposes of resource allocation and assessment of segment performance.
y Earnings per share The Group presents basic and diluted EPS data for its ordinary shares. Basic EPS is calculated by dividing the profit or loss that is attributable to ordinary shareholders of the Group by the weighted average number of ordinary shares outstanding during the period. Diluted EPS is determined by adjusting the profit or loss that is attributable to ordinary shareholders and the weighted-average number of ordinary shares outstanding for the effects of all dilutive potential ordinary shares (a) Fiduciary activities The Group acts as trustees and in other fiduciary capacities that results in the holding and placing of assets on behalf of clients and oversight functions over certain funds. The value of the assets held on behalf of clients as at reporting date are excluded from the statement of financial position of the Group as they are not assets of the Group, but are disclosed in the financial statements (see Note 61). The carrying value of the assets under custody were determined as follows: - Cash and cash equivalents are carried at amortised cost. - Loans and receivables and Held-to maturity investments are carried at amortised cost. - Other Liabilities are measured at amortized cost using the effective interest rate method. Fees and commissions earned from providing such services are generally recognised on an accrual basis in the statement of profit and loss in line with the agreement between the Group and the party for which the Group holds its assets.
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
4 Critical accounting estimates and judgments In preparing these consolidated financial statements, management has made judgements, estimates and assumptions that affect the reported amounts of assets and liabilities within the financial year.
Estimates and underlying assumptions are reviewed on an ongoing basis and based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Revisions to estimates are recognised prospectively.
A Judgements Management applies its judgement to determine whether the indicators set out in Note 3(a)(iii) indicate that the Group has significant influence over it's investment in associates. According to IAS 28, a 20% or more interest in an investee leads to a rebuttable presumption that the investor has significant influence over the investee.
The Group holds a direct interest of 26% in CBC EMEA. Management has considered the fact and circumstances, including the representation of the Company on the board of CBC EMEA and has concluded that the Group has significant influence over CBC EMEA and the entity is an associate of the Group.
B Assumptions and estimation uncertainties Information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment in the period ending 31 March 2017 is set out below in relation to the impairment of financial instruments and in the following notes in relation to other areas:
(i)
Deferred tax assets Recognised deferred tax assets (see note 22) are measured at the tax rates enacted or substantively enacted at the end of the reporting period and represents those amounts that are probable of realisation taking into account management's estimates of future taxable profits. In determining estmates of future taxable profit against which deductible amount can be utilised, management has considered the existence of taxable temporary differences that will reverse in the same year that deductible amounts will reverse. Management's estimate of future taxable profits has been determined on the basis of a five year profit forecast. Management affirms that assumptions underlying the five year forecast is reasonable given the Group's restructured operations and there are no objective indicators to suggest that the projected earnings level will not be achieved.
(ii) Liabilities arising from insurance contracts Claims arising from non-life insurance contracts Liabilities for unpaid claims are estimated on case by case basis. The liabilities recognised for claims fluctuate based on the nature and severity of the claim reported. Claims incurred but not reported are determined using statistical analyses and the Company deems liabilities reported as adequate. Assumptions used in determining the liabilities are disclosed in Note 55.
(iii) Impairment of available-for-sale equity investment securities Investment in equity securities are evaluated for impairment on the basis described in accounting policies note 3(d)(v). The Group determines that available-forsale equity investments are impaired when there has been a significant or prolonged decline in the fair value below its cost. This determination of what is significant or prolonged requires judgment relating to the period over which the losses occur. In making this judgment, the Group evaluates among other factors, the volatility in share price. In addition, objective evidence of impairment may be deterioration in the financial health of the investee, decline in quoted market price that has lasted for 9 months, industry and sector performance, changes in technology, and operational and financing cash flows etc.
(iv)
Impairment of other financial assets measured at amortised cost The directors use their judgment in selecting an appropriate valuation technique for some financial assets. Impairment for financial assets carried at amortized cost as well as the amount of impairment for trade receivables.The impairment for financial assets carried at amortized cost and trade receivables are evaluated on the basis described in accounting policies note 3(d)(v)
The Group reviews its loans and other receivables portfolios to assess impairment at least on a quarterly basis. In determining whether a specific impairment loss should be recorded in profit or loss, the Group makes judgements as to whether there is any observable data indicating an impairment trigger. The trigger may include observable data indicating that the borrower is unable to fulfil the repayment obligations as per contractual terms e.g significant financial difficulty being experienced by the borrower, occurrence of default/delays in interest or principal repayments, restructuring of the credit facilities by giving extraordinary concessions to borrower or national or local economic conditions that correlate with defaults on assets in the Group. The Group uses estimates based on historical loss experience for assets with similar credit risk characteristics and objective evidence of impairment similar to those in the portfolio when scheduling future cash flows. In estimating these future cash flows, management makes judgements about a debtor's financial situation and the net realisable value of any underlying collateral. The methodology and assumptions used for estimating both the amount and timing of future cash flows are reviewed regularly to reduce any differences between loss estimates and actual loss experience. Each impaired asset is assessed on its merits, and the workout strategy and estimate of cash flows considered recoverable are independently approved by the management.
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
(v) Fair value of financial instruments The directors use their judgment in selecting an appropriate valuation technique for some financial assets. Impairment for financial assets carried at amortized costs as well as the amount of impairment for trade receivables.The significant estimates and judgments applied in determination of fair value of financial assets are as shown in the statement of accounting policies note 3 (d)(iv). (vi)
Determination of fair value of investment property Management employed the services of estate surveyors and valuers to value its investment properties. The estimated open market value is deemed to be the fair value based on the assumptions that there will be willing buyers and sellers. Recent market prices of neighborhood properties were also considered in deriving the open market values. Other key assumptions are as disclosed in Note 16 to the financial statements.
(vii) Defined benefit plan The present value of the employee benefit obligations depends on a number of factors that are determined in an actuarial basis using a number of assumptions. Any changes in these assumptions will impact the carrying amount of obligations. The assumptions used in determining the net cost (income) for pensions include the discount rate.
The Group determines the appropriate discount rate at the end of the reporting period. In determining the appropriate discount rate, reference is made to the yield on Nigerian Government Bonds that have maturity dates approximating the terms of the related pension liability. Other key assumptions for pension obligations are based in part on current market conditions as disclosed in Note 20.
viii) Current income tax The current income tax charge is calculated on taxable income on the basis of the tax laws enacted or substantively enacted at the reporting date. The Company applies general tax rules and the Directors have adopted current tax practices in computing the tax liabilities. Actual results may differ from these estimates based on the interpretation by the tax authorities. The Directors acknowledge that changes in the application of the current tax practices can have a significant impact on the tax expense and tax liabilities recorded in the financial statements.
(ix)
Determination of impairment of property and equipment, and intangible assets excluding goodwill Management is required to make judgements concerning the cause, timing and amount of impairment. In the identification of impairment indicators, management considers the impact of changes in current competitive conditions, cost of capital, availability of funding, technological obsolescence, discontinuance of services and other circumstances that could indicate that impairment exists. The Group applies the impairment assessment to its separate cash generating units. This requires management to make significant judgements and estimates concerning the existence of impairment indicators, separate cash generating units, remaining useful lives of assets, projected cash flows and net realisable values. Management’s judgement is also required when assessing whether a previously recognised impairment loss should be reversed.
(x)
Depreciation, amortisation and the carrying value of property and equipment and intangible assets The estimation of the useful lives of assets is based on management’s judgement. Any material adjustment to the estimated useful lives of items of property and equipment will have an impact on the carrying value of these items. Depreciation and amortisation is recognised on the basis described in accounting policies note 3(j) and 3(k).
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
5 Cash and cash equivalents In thousands of Naira Cash Bank balances Short-term deposits (including demand and time deposits) Cash and cash equivalents (as per statement of financial position) Bank overdrafts Cash and cash equivalents (as per statement of cash flows)
Group 31-Mar-17 8,600 438,287
Group 31-Dec-16 8,079 554,963
Company 31-Mar-17 62 5,595
Company 31-Dec-16 75 77,402
3,001,126
10,542,398
48,840
49,802
3,448,013
11,105,440
54,497
127,279
-
(14,015)
3,448,013
11,091,425
54,497
127,279
(i) Short–term deposits are made for varying periods of between one day and three months depending on the immediate cash requirements of the Group. The carrying amounts disclosed above reasonably approximate fair value at the reporting date. (ii) The balance represents amount used as integral part of the Group’s cash management. 6 Loans and advances to customers In thousands of Naira
Group 31-Mar-17 1,189,228
Group 31-Dec-16 1,143,522
Company 31-Mar-17 -
Company 31-Dec-16 -
(159,391) (159,391)
(150,929) (582) (151,511)
-
-
1,029,837 992,011 Carrying amount (a) The movements in impairment allowance on loans and advances to customers is analyzed below; Group In thousands of Naira Group Company 31-Mar-17 31-Dec-16 31-Mar-17 151,511 108,479 Balance, beginning of year
-
Term loan Specific impairment Collective impairment Total impairment (see note 6(a) below)
-
-
Group 31-Dec-16
Company 31-Mar-17
Company 31-Dec-16
229,890 (23,000) 206,890
-
-
(a) The movements in impairment allowance on advance under lease is analyzed below; In thousands of Naira Group Group 31-Mar-17 31-Dec-16 23,000 13,000 Balance, beginning of year Write back of impairment
Company 31-Mar-17 -
Company 31-Dec-16 -
Impairment allowance recognised during the year Balance, end of year Within one year More than one year
7 Advances under finance lease In thousands of Naira
Gross investment in finance lease Impairment allowance (see note 7(a) below)
Impairment allowance recognised during the year Balance, end of year Within one year More than one year
7,880 159,391
43,032 151,511
965,535 64,302 1,029,837
202,186 789,825 992,011
Group 31-Mar-17
226,032 (23,000) 203,032
Company 31-Dec-16 -
23,000
10,000 23,000
-
-
12,008 191,024 203,032
206,890 206,890
-
-
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st December 2016
8 Investment securities In thousands of Naira
Group 31-Mar-17
Group 31-Dec-16
Company 31-Mar-17
Company 31-Dec-16
1,468,916
1,504,826
-
3,342,012
3,138,789
95,125
82,644
(106,574) 4,704,354
989,334 5,632,949
95,125
82,644
1,458,634 3,245,720 4,704,354
2,212,619 3,420,330 5,632,949
-
-
Group 31-Mar-17 94,235 509,581 1,040,695 (171,385) (4,210) 1,468,916
Group 31-Dec-16 495,419 154,334 1,026,458 (171,385) 1,504,826
Company 31-Mar-17 -
Company 31-Dec-16 -
-
-
Available for sale financial assets (see note 8(a) below) Fair value through profit or loss (FVTPL) (see note 8(b) below) Loans and receivables at amortised cost (see note 8(c ) below) Total financial assets Within one year More than one year
(a) Available for sale financial assets: In thousands of Naira Listed equities Unlisted equities at cost Bonds: Annuity fund (see note 8(*) below) Specific impairment allowance (see note 8(a)(ii) below) Changes in Fair Value
* The bonds represents the investment made with premium received from annuity policies. The Bonds are classifed as Available-for-sale and subsequently measured at amortised cost. The bonds represents the assets backing the liabiliites arising from the annuity policies.
In thousands of Naira
Group 31-Mar-17 171,385 -
Group 31-Dec-16 171,385 -
Company 31-Mar-17 -
Company 31-Dec-16 -
171,385
171,385
-
-
Group 31-Mar-17 347,175 1,698,030 1,296,807 3,342,012
Group 31-Dec-16 351,506 1,477,020 1,310,263 3,138,789
Company 31-Mar-17 30,001 65,124 95,125
Company 31-Dec-16 15,853 66,791 82,644
Group 31-Mar-17 3,206 129,616 24,337 (263,733) (106,574)
Group 31-Dec-16 4,409 127,835 20,373 836,717 989,334
Company 31-Mar-17 -
Company 31-Dec-16 -
Group 31-Mar-17
Group 31-Dec-16
Company 31-Mar-17
Company 31-Dec-16
Royal Exchange General Insurance Company Limited (see note (i) below)
-
-
5,169,404
5,169,404
Royal Exchange Prudential Life Assurance Plc. (see note (ii) below)
-
-
Royal Exchange Finance And Investment Company Limited (see note (iii) below)
-
-
777,802
777,802
Royal Exchange Healthcare Company Lmimited (see note (iv) below)
-
-
151,669
151,669
Royal Exchange Microfinance Bank Limited (see note (v) below)
-
-
Balance, beginning of year Impairment allowance recognised during the year Balance, end of year (b) Fair value through profit or loss (FVTPL) In thousands of Naira Federal government bonds Treasury bills Listed equities
( c) Loans and receivables at amortised cost In thousands of Naira Staff Personal Loan Staff mortgage loans Policy holders loan Placement with financial institutions
9 Investment in subisidiaries In thousands of Naira
Allowance for Impairment -
-
3,365,833
2,565,833
106,205
106,205
9,570,913 (80,923)
8,770,913 (80,923)
9,489,990
8,689,990
(a) The subsidiary companies comprise of the following: Name of Entity Royal Exchange General insurance Company Limited Royal Exchange Prudential Life Assurance Plc Royal Exchange Finance And Asset Management Limited Royal Exchange Healthcare Company Limited (see note (i) below) Royal Exchange Microfinance Bank Limited (see note (ii) below)
Nature of business Non-Life Insurance Life Insurance Credit Financing and Asset Management Health insurance Microfinance Bank
Year End 31-Dec 31-Dec 31-Dec 31-Dec 31-Dec
Onwership interest (%) 31/03/2017 31/12/2016 100.00 100.00 100.00 100.00 100.00 29.84 53.00
100.00 29.84 53.00
All subsidiaries are incorporated in Nigeria. Indirect holdings The Company indirectly owns shares in Royal Exchange Healthcare Company Limited and Royal Exchange Microfinance Bank through some of its wholly owned subsidiaries as listed below: Royal Exchange Royal Exchange Healthcare Microfinance Bank Company Limited Limited Holdings Royal Exchange General insurance Company Limited Royal Exchange Prudential Life Assurance Plc Royal Exchange Finance And Asset Management Limited Direct Holding by the compny
There are no non-controlling interests in any of the subsidiaries.
33 37.16 70.16 29.84 100.00
14.60 21.60 10.80 47.00 53.00 100.00
10 Trade receivables In thousands of Naira
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
Group 31-Mar-17
Group 31-Dec-16
Company 31-Mar-17
Company 31-Dec-16
Due from agents Due from co-insurers
495,903 3,857 499,760
221,943 25,908 247,851
-
-
Within one year More than one year
499,760 499,760
247,851 247,851
-
-
Group 31-Mar-17
Group 31-Dec-16
Company 31-Mar-17
Company 31-Dec-16
Gross receivable from agents (see note 10(a)(i) below)
1,044,289
637,150
-
-
Less: Impairment allowance (see note 10a(ii) below)
(548,386) 495,903
(415,207) 221,943
-
-
The carrying amount is a reasonable approximation of fair value (a) The analysis of due from agents is as follows: In thousands of Naira
(i) The implementation of Section 50 of the Insurance Act 2003 on "No Premium No Cover" by the regulator (NAICOM) with effect from 1st January 2013 has necessitated that any outstanding premium receivables as at that date should be written off. Consequently only outstanding premium backed by broker's credit note and collectible within 30 days from the end of the quarter is permissible. (ii) The movements in impairment allowance on amount due from agents is analysed below; In thousands of Naira Group 31-Mar-17
Group 31-Dec-16
Company 31-Mar-17
Company 31-Dec-16
Balance, beginning of year Allowance made during the year Write off Write back
415,207 133,179 -
427,729 75,605 (88,127)
-
-
Balance, end of the year
548,386
415,207
-
-
Group 31-Mar-17
Group 31-Dec-16
Company 31-Mar-17
Company 31-Dec-16
360,491
382,542
-
-
(356,634)
(356,634)
-
-
3,857
25,908
-
-
Group 31-Mar-17
Group 31-Dec-16
Company 31-Mar-17
Company 31-Dec-16
Balance, beginning of year Allowance made during the year Reversal during the year
356,634 -
152,782 203,852
-
-
Balance, end of the year
356,634
356,634
-
-
Group 31-Mar-17
Group 31-Dec-16
Company 31-Mar-17
Company 31-Dec-16
4,848,881
2,189,935
-
-
(b) The analysis of due from co-insurers is as follows: In thousands of Naira Reinsurance receivables Less: Impairment allowance (see note 6(b)(i) below)
(i) The movements in impairment allowance on reinsurance receivables is analysed below; In thousands of Naira
11 Reinsurance assets In thousands of Naira Non-life business reinsurance share of insurance liabilities (see 11(a) below) Life business reinsurance share of insurance liabilities (see 11(b) below)
Within one year More than one year
(a) Non-life business reinsurance share of insurance liabilities In thousands of Naira
Prepaid reinsurance premium Reinsurance claims recoverable Reinsurer's share of incurred but not reported claims
379,469
470,591
-
-
5,228,350
2,660,526
-
-
4,966,712 261,638 5,228,350
2,660,526 2,660,526
-
-
Group 31-Mar-17
Group 31-Dec-16
Company 31-Mar-17
Company 31-Dec-16
3,771,891 748,059 328,931 4,848,881
1,217,601 643,402 328,932 2,189,935
-
-
-
-
(b) Life business reinsurance share of insurance liabilities In thousands of Naira
Short term insurance contracts Long term Insurance contracts
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
Group 31-Mar-17
Group 31-Dec-16
Company 31-Mar-17
Company 31-Dec-16
180,338 199,131 379,469
180,338 290,253 470,591
-
-
Reinsurance assets are valued after an allowance for their recoverability and the carrying amount is a reasonable approximation of fair value 12 Deferred acquisition costs This represents the unexpired portion of the commission paid to brokres and agents as at reporting date. Group Group 31-Mar-17 31-Dec-16 In thousands of Naira Balance at start of the year Additions in the year Amortization in the year Balance as at year end 13 Other receivables and prepayment In thousands of Naira
Intercompany receivables (see note 13(a) below) Accrued investment income (see note 13(b) below) Other receivables (see note 13(c) below) Prepayments Impairment on other receivables (see 13(d)) below
Within one year More than one year
(a) Intercompany receivables In thousands of Naira
Dividend receivables
Company 31-Dec-16
351,076 314,084 (228,906)
382,490 937,254 (968,668)
-
-
436,254
351,076
-
-
Group 31-Mar-17
Group 31-Dec-16
Company 31-Mar-17
Company 31-Dec-16
102,525 1,625,032 263,373 1,990,930 (813,183) 1,177,747
191,810 893,336 254,592 1,339,738 (902,857) 436,881
61,592 66,264 47,117 174,972 (2,289) 172,683
252,944 29,104 40,208 322,256 (2,289) 319,967
811,849 365,898 1,177,747
436,881 436,881
127,090 45,593 172,683
319,967
Group 31-Mar-17
Group 31-Dec-16
Company 31-Mar-17
Company 31-Dec-16
-
-
-
-
3,738 49,493 199,713
-
-
7,146 1,301 53,145 61,592
Group 31-Mar-17
Group 31-Dec-16
Company 31-Mar-17
Company 31-Dec-16
102,525
191,810
-
-
102,525
191,810
-
-
Group 31-Mar-17
Group 31-Dec-16
Company 31-Mar-17
Company 31-Dec-16
Royal Exchange Microfinance Bank Limited Royal Exchange Finance and Asset Management Royal Exchange Healthcare Limited Royal Exchange General Insurance Company Royal Exchange Prudential Life Limited
(b) Accrued investment income In thousands of Naira
Company 31-Mar-17
319,967
252,944
(c ) Other receivables In thousands of Naira
29,362 88,665 5,481 2,262 1,873 624,483 11,039 2,167 128,004
28,471
19,048 1,873 8,183
42,790 1,625,032
893,336
66,264
29,104
(d) Impairment allowance on other receivables The movements in impairment allowance on other receivables is analysed below; In thousands of Naira Group 31-Mar-17
Group 31-Dec-16
Company 31-Mar-17
Company 31-Dec-16
902,857 2,289 (91,963) 813,183
878,379 42,811 (18,333) 902,857
2,289 2,289
2,289 2,289
Group 31-Mar-17
Group 31-Dec-16
Company 31-Mar-17
Company 31-Dec-16
179,146 179,146
274,088 -5988 268,100
-
-
-
(1,406) (87,548) (88,954)
-
-
179,146
179,146
-
-
Inventory Accrued rental income Staff advance and other debtors Management fees receivable Withholding tax receivables Income tax receivables Trustee fees receivable Sundry debtors Interest on anuuity Annuity transfer to REFAM Receivable from Funds under management Sundry receivables other assets
Balance, beginning of year Allowance made during the year (see note 44) Write off Write back(see note 44) Balance, end of year
14 Investment in associates (a) The movement in balances of investment in associates are as shown below: In thousands of Naira
Balance, beginning of the year Additional investment during the year Dividend income Share of current year result recognised in OCI
Share of current year result recognised in profit or loss Share of cumulative unrecognised results
Balance, end of the year
-
7,406
1,574,836
37,793
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
15 Investment Properties In thousands of Naira
Group 31-Mar-17
Group 31-Dec-16
Company 31-Mar-17
Company 31-Dec-16
4,943,966 475,893 -
6,807,743 (1,999,306) 611,421
-
-
-
-
5,419,859
5,419,858
-
-
Group 31-Mar-17
Group 31-Dec-16
31-Mar-17
31-Dec-16
Balance, beginning of year Transfer to investment properties
973,639 -
973,639 -
-
-
Balance, end of year
973,639
973,639
-
-
At 1 January Additions during the year Disposals during the year Fair value gains (see note 43) Reclassification Transfer to property and equipment (see note 17) Transfer to non current assets held for sale (see note 16) At 31 December 16 Assets classified as held for sale In thousands of Naira
In March 2017, management rescinded its plan to sell one of its investment property located at Abuja Commercial. Accordingly, this property is reclassified as investment property. At 31 March 2017, the non current assets held for sale was stated at its carrying amount; as investment properties are measured at the lower of its carrying amount or fair value less cost to sell.
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
17 Property, plant & equipment (a) Group In thousands of Naira
Land
Freehold buildings
Computer Equipment
Furniture and Fittings
Motor Vehicles
Total
Cost Balance at 1 January 2017
194,239
1,780,232
315,951
592,105
998,896
3,881,423
Transfer from investment properties (see note 15) Reclassification Additions Disposals Balance at 31 March 2017
50,000 244,239
(50,000) 1,730,232
(260) 506 316,197
6,902 599,007
(5,878) 52,820 (21,542) 1,024,296
(6,138) 60,228 (21,542) 3,913,971
Balance at 1 January 2016 Transfer from investment properties Reclassification Additions Disposals Balance at 31 December 2016
197,525 (3,286) 194,239
1,780,044 188 1,780,232
300,055 15,896 315,951
575,618 (2,586) 27,876 (8,803) 592,105
826,053 308,982 (136,139) 998,896
3,679,295 (5,872) 352,942 (144,942) 3,881,423
Freehold buildings 196,141 170,300 (830) 365,611
Computer Equipment 278,388 6,559 178 285,125
Furniture and Fittings 511,507 17,424 259 529,190
Motor Vehicles 612,947 62,035 11,382 (12,719) 673,645
Total
Land (830) 830 -
1,598,153 256,318 11,819 (12,719) 1,853,571
Balance at 1 January 2016 Charge for the year Reclassification/ transfers Disposals Balance at 31 December 2016
2,456 (3,286.00) (830)
161,244 34,897 196,141
257,760 20,628 278,388
472,755 42,406 (3,654) 511,507
565,496 164,017 (116,566) 612,947
1,459,711 261,948 (3,286) (120,220) 1,598,153
Carrying amounts: Balance at 31 March 2017 Balance at 31 December 2016
244,239 195,069
1,364,621 1,584,091
31,072 37,563
69,817 80,598
350,651 385,949
2,060,400 2,283,270
Accumulated Depreciation In thousands of Naira Balance at 1 January 2017 Charge for the year Reclassification/ transfers Disposals Balance at 31 March 2017
(i) There were no capitalised borrowing costs related to the acquisition of property and equipment during the year (2016: nil). (ii) In the opinion of the directors, the market value of the Group's property and equipment is not less than the value shown in the financial statements. (iii) The Group had no capital commitments as at the balance sheet date (2016: nil)
(b) Company In thousands of Naira
Freehold buildings
Computer Equipment
Cost Balance at 1 January 2017 Revaluation Additions Disposals Balance at 31 March 2017
-
Depreciation Balance at 1 January 2017 Charge Disposals Balance at 31 March 2017 Carrying amounts: Balance at 31 March 2017 Balance at 31 December 2016
Furniture and Fittings
18,517 -
Motor Vehicles
Total
18,517
25,650 102 25,752
121,097 121,097
165,264 102 165,366
-
15,915 282 16,197
22,398 262 22,660
36,756 6,162 42,918
75,069 6,706 81,775
-
2,320 2,602
3,092 3,252
78,179 84,341
83,591 90,195
-
(i) There were no capitalised borrowing costs related to the acquisition of property and equipment during the period (ii) In the opinion of the directors, the market value of the Company's property and equipment is not less than the value shown in the financial statements. (iii) The Company had no capital commitments as at the balance sheet date (iv) There was no property and equipment that has been pledged as security for borrowing as at 31 March 2017
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
18 Intangible assets In thousands of Naira
Group 31-Mar-17
Group 31-Dec-16
Company 31-Mar-17
Company 31-Dec-16
Cost: At 1 January Additions Reclassification Transfer from property and equipment Balance at 31 March 2017
239,587 10,092 (20,032) 229,647
231,455 8,132 239,587
9,375 9,375
9,375 9,375
Accumulated amortisation: At 1 January Charge for the year Reclassification Transfer from property and equipment Balance at 31 March 2017
206,471 6,356 (8,971) 203,856
192,367 14,104 206,471
9,375 9,375
9,375 9,375
25,791
33,116
-
-
Carrying Amount as at 31 March
The Intangible assets of the Group comprised computer software.The computer software is accounted for using the cost model less accumulated amortization and accumulated impairment. The amortization is charged to the income statements in accordance with the Group's policy. As at 31 March 2017, these assets were tested for impairment, and Management has determined that no impairment is required of these intangibles.
19 Employee benefit obligations The Group operates defined contribution pension plan based on the New Pension Act 2014, and a defined benefit gratuity plan based on employee's pensionable and other post-employment remuneration and length of service.
(a) The details of the defined benefit plans are as below: Group 31-Mar-17
Group 31-Dec-16
Company 31-Mar-17
Company 31-Dec-16
Pension (net asset)
234,011
234,011
-
-
Employee benefit asset in statement of financial position
234,011
234,011
-
-
Gratuity (outstanding liability) Long service award (outstanding liability) Employee benefit liability in statement of financial position
628 (39,894) (39,266)
(39,269) (39,269)
(883) (883)
(883) (883)
20 Statutory deposits In line with section 10 (3) of the Insurance Act of Nigeria, a deposit of 10% of the regulatory share capital is kept with the Central Bank of Nigeria. The cash amount held is considered to be a restricted cash balance. In thousands of Naira
Deposits with CBN The analysis of the statutory deposit is as follows: Deposit with CBN for non-life business Deposit with CBN for life business
Group 31-Mar-17
Group 31-Dec-16
Company 31-Mar-17
Company 31-Dec-16
555,000
555,000
-
-
340,000 215,000 555,000
340,000 215,000 555,000
-
-
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
21 Deferred taxation Group The movement in the net deferred tax assets/(liabilities) during the year are shown below: For the period ended 31 March 2017 Note
Net balance as at 1 January
Recognised in profit or loss
Recognised in OCI
Net balance as at 31 March 2017
In thousands of Naira Deferred tax assets Property and equipment, and software Allowances for loans and receivables Unrelieved loss Employee benefits Foreign exchange
136,698 215,560 12,807 -
Deferred tax assets
365,065
Deferred tax liabilities Investment properties
(299,530)
-
-
65,535
Net deferred tax assets/(liabilities)
-
Group In thousands of Naira Note
Net balance as at 1 January
Recognised in profit or loss
-
136,698 215,560 12,807 -
-
365,065
-
(299,530) 65,535
-
2016 Recognised in OCI
Net balance as at 31 December 2016
Deferred tax assets Property and equipment, and software Allowances for loans and receivables Unrelieved loss Employee benefits Foreign exchange Deferred tax assets Deferred tax liabilities Investment properties Employee Benefits Deferred tax liabilities
39,401
103,008 (27,103) (138,461) -
-
142,409
242,663 145,557 -
-
215,560 7,096 -
427,621
(62,556)
-
365,065
(244,868) (244,868) 182,753
(49,772) (49,772) (112,328)
(4,890) (4,890) (4,890)
(294,640) (4,890) (299,530) 65,535
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
22 Deferred income In thousands of Naira Deferred rental income (see 22(a) below) Deferred acquisition income (see 22(b) below) At 31 December
Group 31-Mar-17 29,648 158,302 187,950
Group 31-Dec-16 29,648 133,294 162,942
Company 31-Mar-17 -
Company 31-Dec-16 -
-
154,332 8,610 162,942
-
-
Group 31-Mar-17 23,392 67,949 (61,693)
Group 31-Dec-16 23,392 67,949 (61,693)
Company 31-Mar-17 -
Company 31-Dec-16 -
29,648
29,648
-
-
Within one year More than one year
(a) Deferred rental income In thousands of Naira At 1 January Additions during the year Amortised for the year At 31 December
(b) Deferred acquisition income This represents the unexpired portion of commission received from businesses ceded to Reinsurers as at the reporting date. Group 31-Mar-17
Group 31-Dec-16
Company 31-Mar-17
Company 31-Dec-16
Balance at start of the year Additions in the year Amortization in the year
133,294 25,008 -
98,777 462,937 (428,420)
-
-
At 31 December
158,302
133,294
-
-
Analysis of deferred acquisition income by class of insurance are as follow: Group 31-Mar-17 In thousands of Naira 127,379 Fire 2,917 Accident 13,764 Motor 9,988 Marine and aviation (24,508) Oil & Gas 28,400 Engineering 361 Bond 158,302
Group 31-Dec-16 75,348 (3,495) 11,832 6,531 22,762 20,169 147 133,294
Company 31-Mar-17
Company 31-Dec-16
-
-
Group 31-Mar-17 424,842 3,537 83,789 512,168
Group 31-Dec-16 343,410 8,005,683 6,011
Company 31-Mar-17 -
Company 31-Dec-16 -
8,355,104
-
-
512,168 512,168
8,355,104 8,355,104
-
-
In thousands of Naira
23 Trade payables In thousands of Naira Reinsurance payables Deposit for premium (See note 23 (a) below) Premium payables to Co-insurers Other trade payables
Within one year More than one year
The carrying amount disclosed above approximate fair value at the reporting date. All amounts are payable within one year (a) Deposit for premium represents premium collected in advance at the reporting date that are yet to be recognised as at the end of the period.
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
24 Other liabilities In thousands of Naira Due to related parties (see 24(a) below) Other liabilities (see 24(b) below)
Within one year More than one year
(a) Due to related parties In thousands of Naira
Group 31-Mar-17 3,473,851
Group 31-Dec-16 1,616,032
Company 31-Mar-17 2,203,668 1,386,185
Company 31-Dec-16 415,240 504,960
3,473,851
1,616,032
3,589,854
920,200
1,382,788 2,091,063 3,473,851
1,382,788 233,244 1,616,032
215,287 3,374,567 3,589,854
171,996 748,204 920,200
Group 31-Mar-17
Group 31-Dec-16
Company 31-Mar-17
Company 31-Dec-16
-
-
Group 31-Mar-17
Group 31-Dec-16
626 170,132 50,174 86,985 42,313 1,170 78,954 26,552 228,621 77,152 153,511
12,069 142,583 106,506 101,458 50,065 6,381 24,181 14,015 237,193 66,902 -
2,557,661 3,473,851
854,679 1,616,032
228,621 77,152 2,314 883,666 1,386,185
Group 31-Mar-17 96,952 1,045,002 30,628 30,372 51,554 1,254,508
Group 31-Dec-16 97,353 990,039 14,191 39,584 62,289 1,203,456
Company 31-Mar-17 -
Royal Exchange General Insurance Company Royal Exchange Prudential Life Limited Royal Exchange Fianace & Asset Management
(b) Analysis of other liabilities is as follows: In thousands of Naira
Defferred income Accruals PAYE and WHT payables VAT Payable NAICOM levy Other Statutory payables Deposit for shares Provision for Litigation & Claims Staff payables Bank overdrafts CBN Loan Dividend payable held as collateral (See note (i) below) Unclaimed Dividend (See note (ii) below) Trustee Fund Discontinued Laibility Other payables
25 Depositors' funds In thousands of Naira Royal Exchange investment notes High yield investment papers Savings Demand deposit Term deposit and call borrowings
1,792,692 410,976 2,203,668
412,182 3,058 415,240
Company 31-Mar-17
Company 31-Dec-16
66,309 45,389 82,734 -
15,404 45,336 85,703 237,193 62,919 58,405 504,960
Company 31-Dec-16 -
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
26 Insurance contract liabilities In thousands of Naira Non-life general insurance Healthcare insurance Life insurance
27 Investment contract liabilities In thousands of Naira Deposit administered funds Investment managed funds
Group 31-Mar-17 8,428,658 209,958 4,943,176 13,581,792
Group 31-Dec-16 5,398,979 143,949 4,615,352 10,158,280
Company 31-Mar-17 -
Company 31-Dec-16 -
Group 31-Mar-17 128,193 142,653 270,846
Group 31-Dec-16 126,808 212,648 339,456
Company 31-Mar-17 -
Company 31-Dec-16 -
Group 31-Mar-17 (53,942) (3,597) (57,539) (57,539)
Group 31-Dec-16 11,938 44,945 839 2,974 60,696 112,327 173,023
Company 31-Mar-17 -
Company 31-Dec-16 -
-
63,391
-
-
(57,539)
236,414
-
-
-
-
28 Taxation (a) Charge for the year Recognised in profit or loss In thousands of Naira Income tax (Over)/under provision in prior years Capital gains tax Education tax Technology tax WHT expense Deferred tax charge/(credit) Income taxes Minimum tax
Recognised in other comprehensive income Deferred tax on remeasurement of defined benefit scheme
(b) Current income tax liabilities In thousands of Naira At 1 January Charge for the year Payment during the year Reclassification of tax asset At 31 December 29 Borrowings In thousands of Naira
Bank borrowing
Group 31-Mar-17 537,200 57,539 (4,599)
Group 31-Dec-16 488,714 124,087 (77,863) 2,262
Company 31-Mar-17 255,109 -
Company 31-Dec-16 255,109 -
590,140
537,200
255,109
255,109
Group 31-Mar-17
Group 31-Dec-16
Company 31-Mar-17
Company 31-Dec-16
188,354
2,585,324
47,331
2,482,327
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
30 Share capital and premium In thousands of Naira
Group 31-Mar-17
Group 31-Dec-16
Company 31-Mar-17
Company 31-Dec-16
Authorized share capital 10,000,000,000 ordinary share of 50k each
5,000,000
5,000,000
5,000,000
5,000,000
Issued share capital 5,145,370,074 ordinary share of 50k each
2,572,685
2,572,685
2,572,685
2,572,685
Group 31-Mar-17
Group 31-Dec-16
Company 31-Mar-17
Company 31-Dec-16
2,690,936
2,690,936
2,690,936
2,690,936
Share capital comprises
31 Share premium In thousands of Naira
As at year end 32 Contingency reserve
In compliance with Section 21(1) of Insurance Act 2003, the contingency reserve for general business is credited with the greater of 3% of gross premium or 20% of Net Profit and accumulated until it reaches the amount of greater of minimum Paid up Capital or 50 percent of Net Premium, where as, the contingency reserve for life business is credited with the greater of 1% of gross premium or 10% of Net Profit and accumulated until it reaches the amount of greater of minimum Paid up Capital or 50 percent of net premium.
33 Treasury shares Treasury shares represent the cost of the 250,000,000 ordinary shares of the Group which is held in respect to Security Holding Trust Limited in respect to a proposed share ownership scheme for staff of a subsidiary which is subject to a litigation in suit FHC/L/CS/5479/09. The ordinary shares are being held as guarantee that value will not be lost as well as N237million cash dividend. The ordinary shares are being held as guarantee that value will not be lost as well as N237million cash dividend. The ordinary shares have a market value of N462 million as at 31 March 2017. 34 Retained Earnings The amount represents the retained earnings available for dividend distribution to the equity shareholders of the company. For analysis of movement in retained earnings, see the 'Statement of Changes in Equity.'
35 Other Component of Equity Other component of equity comprises of actuarial gains or losses on employee benefit obligation, cumulative net change in the fair value of available-for-sale financial assets until assets are derecognized and transfers to regulatory risk reserve.
(a) Actuarial losses gains or on employee benefit obligation Actuarial gains/losses on employee benefits represent changes in benefit obligation due to changes in actuarial valuation assumptions or actual experience differing from expectation The gains/losses for the year, net of applicable deferred tax asset/liability on employee benefit obligation, are recognized in other comprehensive income.
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
(b) Fair value reserves Fair value reserves represent the cummulative net change in the fair value of available-for-sale financial assets at the reporting date.
(c ) Regulatory risk reserve Regulatory risk reserves represents the difference between the allowance for impairment losses on loans and advances to customers based on Central Bank of Nigeria (CBN) prudential guidelines, compared with the loss incurred model used in calculating the impairment under IFRSs
Gross Written Premium In thousands of Naira
Gross written Premium Non-Life Life Healthcare Unearned Premium Non-Life Life Healthcare Earned Premium
36 Reinsurance expenses In thousands of Naira Non-life reinsurance premiums: Gross written reinsurance premiums Change in reinsurance unearned premiums Life reinsurance premiums: Insurance premium ceded to reinsurers
37 Fee and commission income In thousands of Naira Reinsurance commissions on non-life business Reinsurance commissions on life business Reinsurance commissions on Healthcare Business
38 Insurance claims and benefits incurred In thousands of Naira
Group 31-Mar-17
Group 31-Mar-16
Company 31-Mar-17
Company 31-Mar-16
5,892,158 932,746 148,653 6,973,557
4,267,551 1,404,475 109,764 5,781,790
-
-
(3,235,259) (272,009) (59,062) (3,566,330) 3,407,227
(2,212,563) 275,829 (18,412) (1,955,146) 3,826,644
-
-
Group 31-Mar-17
Group 31-Mar-16
Company 31-Mar-17
Company 31-Mar-16
3,970,666 (2,554,291) 1,416,375
2,589,101 (1,675,689) 913,412
-
-
179,960 1,596,335
78,468 991,880
-
-
Group 31-Mar-17 190,353 25,755 216,108
Group 31-Mar-16 116,496 6,687 123,183
Company 31-Mar-17 -
Company 31-Mar-16 -
Group
Group
Company
Company
31-Mar-17
31-Mar-16
31-Mar-17
31-Mar-16
Insurance claims and benefits incurred on non-life busines(see note 38(i) below)
302,921
484,380
-
-
Insurance claims and benefits incurred on life busines(see note 38(ii) below)
428,084
514,425
-
-
Insurance claims and benefits incurred on healthcare business (see note 38(iii) below)
78,997 810,002
44,721 1,043,526
-
-
Group 31-Mar-17 142,176 69,535 10,826 (7,017) 3,834 83,567 302,921
Group 31-Mar-16 138,192 28,382 321,497 (1,435) 500 (2,756) 484,380
Company 31-Mar-17 -
Company 31-Mar-16 -
Group 31-Mar-17 338,080 127,464
Group 31-Mar-16 241,632 111,183
Company 31-Mar-17 -
Company 31-Mar-16 -
Increase/decrease in outstanding claims short term insurance contract
(52,716)
144,474
-
Increase/decrease in outstanding claims long term insurance contract Increase/decrease in investment contract liabilities
15,256 428,084
17,136 514,425
-
Group 31-Mar-17 47,262
Group 31-Mar-16 44,721
Company 31-Mar-17 -
31,735 78,997
44,721
-
(i) Insurance claims and benefits incurred on Non-life busines: In thousands of Naira Motor and accident Fire and IAR Marine Engineering Bond Special risk
(ii) Insurance claims and benefits incurred on life busines: In thousands of Naira Short term insurance contract Long term insurance contract
-
(iii) Insurance claims and benefits incurred on healthcare business: In thousands of Naira Short term insurance contract Increase/decrease in outstanding claims short term insurance contract
-
Company 31-Mar-16 -
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
39 Insurance claims and benefits incurred - recoverable from reinsurers In thousands of Naira
Insurance claims and benefits incurred- recoverable on non-life busines(see note 39(i) below) Insurance claims and benefits incurred-recoverable on life busines(see note 39(ii) below) Insurance claims and benefits incurred- recoverable on healthcare business
(i) Insurance claims and benefits incurred- recoverable on non-life busines: In thousands of Naira Motor and accident Fire and IAR Marine Engineering Bond Special risk
(ii) Insurance claims and benefits incurred- recoverable on life busines: In thousands of Naira Short term insurance contract Long term insurance contract
40 Underwriting expenses In thousands of Naira Acquisition costs: Non-life business Accomodation costs Communication costs Business & Administration expenses Acquisition costs: Life Acquisition costs: Healthcare Salaries & Allowances - underwriting employees Guaranteed interest on life products Other commissions
41 Net Interest Income In thousands of Naira Gross Interest Income: Interest income on placement with local banks Interest income on treasury bills Interest income on loans and receivables Interest income on advances under finance lease Interest income on staff loans & Advances Interest expense: Interest expense on placement with local banks Interest expense on loans and receivables Interest expense on advances under finance lease Interest expense on depositors funds Interest expense on borrowings Net interest income
Group 31-Mar-17
Group 31-Mar-16
288,904
103,957
-
-
70,132
3,384
-
-
359,036
107,341
-
-
Group 31-Mar-17 29,748 134,722 16,818 1,185 2,397 104,034 288,904
Group 31-Mar-16 35,177 (38,564) 96,858 7,089 750 2,647 103,957
Company 31-Mar-17 -
Company 31-Mar-16 -
Group 31-Mar-17 70,132 70,132
Group 31-Mar-16 3,384 3,384
Company 31-Mar-17 -
Company 31-Mar-16 -
Group 31-Mar-17 204,688 21,048 33,502 72,866 71,343 89,972 224,663 12,013 730,095
Group 31-Mar-16 401,904 125,904 5,822 274,432 13,776 821,838
Company 31-Mar-17 -
Company 31-Mar-16 -
-
-
Group 31-Mar-17
Group 31-Mar-16
Company 31-Mar-17
Company 31-Mar-16
8,214 391 62,893 25,308 96,806
14,666 221 73,178 12,184 100,249
1,383
-
-
-
1,383
-
(261) (36,247) (97,303) (37,005)
(34,068) (1,087)
-
-
65,094
Company 31-Mar-17
Company 31-Mar-16
(97,219) (95,836)
-
42 Investment and other income Group
Group
31-Mar-17 In thousands of Naira
Debt securities: *At fair value through profit/loss *Loans & receivables (amortised cost) Cash and cash equivalents Deposits with credit institutions Investment management income
Net investment income
31-Mar-16 Net investment income
Company
Company
31-Mar-17
31-Mar-16
Net investment income
Net investment income
-
1,808
-
-
238,291 146,422 384,713
56,646 11,632 15,824
-
-
85,910
Royal Exchange Plc Unaudited Financial Statements for the Period Ended 31st March 2017
43 Net fair value gain or loss on financial assets In thousands of Naira
Debt securities: *At fair value through profit/loss Equity securties: *At fair value through profit/loss
44 Charge/(write-back) of impairment allowance In thousands of Naira Allowance/(write back) on premium receivables Allowance on loans and advances
45 Other operating income In thousands of Naira Rental income Profit on disposal of property & equipment Interest on loan & advances Management fee income from subsidiaries Other income Other commission income Fees for services rendered
46 Foreign exchange gains/(losses) In thousands of Naira
(Loss)/gains on translation of foreign currency transactions 47 Management expenses In thousands of Naira Salaries and allowances of other employees Post employment defined benefit expenses Audit fees Amortization and impairment charges Depreciation on property and equipment Promotional and advert expenes Rent and rates Directors' fees Directors' Sitting allowances Directors' Other allowances Donations Bank charges Legal fee Insurance premium Accounting consultancy fee Investment expenses Power charges Government charges Stationeries Printing external Repairs and maintenance Transport expenses Transport fare swt Software expenses Subscription and journals Fine paid (contravention) Other administrative expenses
Group 31-Mar-17 Changes in fair value
Company Company Group 31-Mar-16 31-Mar-17 31-Mar-16 Changes in fair Changes in fair Changes in fair value value value
(92)
-
-
-
(1,762) (1,854)
(29,901) (29,901)
(1,667) (1,667)
-
Group 31-Mar-17 133,179 133,179
Group 31-Mar-16 (1,149) 3,029 1,880
Company 31-Mar-17 -
Company 31-Mar-16 -
Group 31-Mar-17 900 589 (158,730) 150,987 5,536 (718)
Group 31-Mar-16 7,200 416 49 20,470 36 6,258 34,429
Company 31-Mar-17 62,104 62,104
Company 31-Mar-16 57,263 57,263
Group 31-Mar-17
Group 31-Mar-16
Company 31-Mar-17
Company 31-Mar-16
-
(12,931)
-
-
Group 31-Mar-17 241,382 2,803 7,201 259,550 841 22,004 845 1,217 66,289 100 6,681 5,630 118,913 36,231 75,017 2,044 4,502 735 2,844 26,508 27,347 273 1,055 1,461 232,952 1,144,425
Group 31-Mar-16 377,457 3,092 3,862 230 57,913 2,764 919 1,352 16,386 12,939 11,566 34,239 28,442 34,809 2,694 1,029 937 7,446 25,714 61,705 1,074 145,661 832,230
Company 31-Mar-17 19,747 6,706 550 355 1,217 66,289 100 127 100 2,570 2,230 695 72 45 4,755 821 7,069 113,448
Company 31-Mar-16 153,754 1,216 167 355 578 8,637 228 12,513 34,809 935 1,029 48 2,050 31,222 261 41,970 289,771
Group 31-Mar-17
Group 31-Mar-16
Company 31-Mar-17
Company 31-Mar-16
(3)
(5)
48 Earnings per share
Basic and diluted earnings per share(kobo)
(5)
3
The earnings and weighted average number of ordinary shares used in the calculation of basic earnings per share are as follows: In thousands of Naira
Loss/(Profit) for the year attributable to owners of the company Unit in thousands
Number of ordinary shares for the purpose of basic and diluted earnings per share
Group 31-Mar-17
Group 31-Mar-16
Company 31-Mar-17
Company 31-Mar-16
(237,343)
154,714
(148,847)
(232,508)
Group 31-Mar-17
Group 31-Mar-16
Company 31-Mar-17
Company 31-Mar-16
5,145,370
5,145,370
5,145,370
5,145,370