SUPERSTRUCTURE, Inc. Mount Sinai Health System

SUPERSTRUCTURE, Inc. Mount Sinai Health System - MOB 160 West 124th Street Conceptual Estimate Final Presentation December 10, 2018 Prof. Ian Taylor & Prof. Jason Levine

Mount Sinai Health System 160 West 124th Street Cost Estimate CLASS PROJECT TEAM 1: Superstructure Construction Services Inc. Angela Adjekum, Cindy Coffee, John Morocho, Trevor Nye, Curt Truman

DATE: 10 December 2018

Superstructure

Superstructure Construction Services, Inc. 116th St. & Broadway New York, NY 10027

December 10, 2018 Mr. Ian Taylor & Mr. Jason Levine

Re:

Mount Sinai Health System 160 West 124th Street Medical Office Building

PRE-GUARANTEED MAXIMUM PRICE

Dear Mr. Taylor & Mr. Levine In accordance with the terms of our agreement, we hereby submit our proposal in the amount of: $37,482,612. Thirty-Seven Million Four Hundred Eighty-Two Thousand Six Hundred Twelve Dollars and Zero Cents Our cost proposal is based upon the following additional documentation attached:

1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12. 13. 14.

Organizational Chart / Roles and Responsibilities Team Qualifications & Resumes Overall cost summary w/ Breakout Pricing – Demolition, Drywall, Finishes, etc. Assumptions and clarifications Bid Proposal Leveling Request for Information Logs (RFI Responses) Document List Project Schedule Logistics Plan RFP/RFQ to Trade Contractors Project Specific Requirements Bid Proposal Forms Returned/Marked-up Proposals Supporting Documentation

If this proposal meets with your acceptance, please indicate your approval by signing in the appropriate space below. Please return one original executed copy of this letter and proposal.

Best Regards & Wishes, Trevor Nye Superstructure, Inc.

Authorized Signature:

Date:

Team Organizational Structure

ANGELA N. ADJEKUM 87 College Pl. Ridgefield Park, N.J. 07660. (201) 281-5125. [email protected] EDUCATION: Columbia University, New York Master of Science, Construction Administration

05/ 2020 Expected

Keller Graduate School of Management, Manhattan, New York MBA with a concentration in Human Resources

06/2009

Ramapo College of New Jersey, Mahwah, New Jersey Bachelor of Science in Business Administration

05/ 2006

University of Ghana, Legon, Accra, Ghana Associates in Public Administration

06/2002

WORK EXPERIENCE Con Edison Company of New York Employee & Labor Relations, Human Resources Professional 07/2015 – Present • Provides HR services to the Company’s Construction organization in line with departments’ strategic needs • Provides advice and counsel to supervisors, managers, officers and bargaining unit employees on all aspects related to the human resource functions and procedures. • Partner with Construction organization to identify human resource issues to include: staffing and recruitment, restructuring and reorganizations, career development, training, EEO and diversity initiatives, lost time control, labor relations, employee relations, performance management, compensation -salary and wage administration, investigations and discipline • Develops and implements Human Resources plans to address key issues facing the Construction Organization.

Public Services Enterprise Group Employee & Labor Relations Sr. Administrative Associate 12/2013 – 05/2015 • Manages and modifies an electronic database system in SharePoint and excel spreadsheets to be used as an effective tool to track and extract data, for reporting analysis, assessment of cases and investigations. • Sends out grievance replies to field managers and Union Leaders • Checks employee relations hotline daily; responds to initial employee inquiries and submits all requests to ER Manager for follow-up and investigations • Acts as a back-up investigation consultant; interviews and conducts investigations when required; attends Union meetings • Collects monthly accomplishments from Employee and Labor Relations Consultants and organizes them to be used for Team Monthly reports • Manages the organization’s talent development program by editing and entering new succession plans and 9 Box data analyses; which serve as a resource tool for company-wide promotions and talent acquisitions. • Facilitates Data Integrations of interviews and analyzes results with notes on candidates for hiring managers. PSEG Benefits Team Assistant (Axelon via Beeline) 06/2013- 12/2013 • Coordinated Benefits Meetings with outside vendors for open annual enrolments. • Tracked and monitored Benefit meetings using an excel spreadsheet, to ensure that vendors had correct addresses, times and dates for meetings. • Handled requests for confidential information and data and provided administrative support to the entire corporate benefits team members. • Maintained all benefits files Freedom Home Healthcare, Hackensack, NJ– HR Coordinator 02/2011 – 05/2012 • Administered HR Processes and procedures • Advised managers on HR and company policies • Planned and managed the company’s recruitment and retention programs which included writing job descriptions, posting jobs, sourcing/reviewing resumes, interviewing • Point of contact for all HR and benefits related questions, concerns and issues • Advised employees on benefits plans, eligibility and coverage requirements • Created communication materials for new hire presentations and information packages to keep employees informed about benefit changes • Managed and conducted new hire orientation which informed new employees of the company’s benefits programs and its enrolment requirements • Monitored, tracked and administered the company’s employee referral bonus program

• Processed all new hire paperwork, employment verifications; background and reference checks. • Participated in unemployment hearings and handled all workers’ compensation claims • Managed company exit interview process •Conducted employee surveys, analyzed data from feedback and presented reports to HR Director for presentations at executive meetings

Elder Care Consulting, Fort Lee, NJ – Assistant Recruiter 04/2008 – 02/2011 • Monitored, tracked and managed the agency’s recruitment process to ensure that cases are matched and filled with the appropriate home health aides • Conducted employment verifications, background and reference checks. Kumon North America, Teaneck, N.J. – HR/ Training Team Member 01/2007- 08/2007 • Prepared training maps for Management trainees • Monitored and tracked Trainees’ progress on training maps using excel spreadsheets and presented reports at weekly department meetings. • Provided general HR administrative support to the Human Capital and Development Department International Trachoma Initiative, N.Y, N.Y. - HR Assistant (Michael Page) 10/2006-12/2006 • Developed and implemented effective recruitment plans and selection strategies for hiring Managers • Screened incoming resumes and conducted initial phone interviews • Researched and reviewed differences in organization’s country offices holiday policies for standard recommendation Columbia University, Graduate School of Journalism, N.Y, N.Y. – HR Intern 06/2005 -08/ 2006 • Worked closely with HR Manager on faculty appointments, tenure track and promotions • Represented department at Union grievance meetings and wrote grievance replies to unions • Tracked employees’ vacation, personal, sick days and timesheets • Recorded employees’ hours worked into Financial Front End software for bi-weekly payroll. • Maintained confidential employee records and provided administrative support to HR manager • Handled all employment verifications for the department COMPUTER / SKILLS: OSHA 10, Microsoft Office, PeopleSoft, SAP, ECM

CURT TRUMAN LEED Green Associate, USGBC [email protected] + (989) 3591728 EXECUTIVE SUMMARY I got into Construction Management after an award-winning career as a Real Estate Broker ranked in the top 4% of all Sales Agents Internationally - in the # 1 office worldwide. This launched my Green Building + Sustainability career with an Ivy League Master of Science degree in Construction Management from Columbia University. EDUCATION COLUMBIA UNIVERSITY Master of Science (MS) 2017 – 2018 In Progress Major: Construction Administration + Green Building ARIZONA STATE UNIVERSITY Master of Sustainability (MS) 2016 Magna Cum Laude Major: Sustainability + Green Building ARIZONA STATE UNIVERSITY Master of Public Administration (MPA) Cum Laude Major: Management Minor: Finance ARIZONA STATE UNIVERSITY Bachelor of Science (BS) Major: Environmental Law & Public Policy TEACHING ASSISTANTSHIPS Lecturer and Teaching Assistant School of Public Affairs, Arizona State University Teaching Assistant Environmental Law + Justice Studies, Arizona State University Research Apprentice/Lecturer Comparative Law for Judge Toby Gerst, Arizona State University PROFESSIONAL GRADUATE STUDENT + PROJECT MANAGER COLUMBIA UNIVERSITY, New York, New York 2017 - present • Graduate Student in the Master of Science Construction Management program at Columbia University in the City of New York. Supervised a project team of five graduate students for the Columbia University Manhattanville Campus Phase II construction project + The 86th Street/2nd Ave. Subway renovation for the MTA. • Experienced in preconstruction MEP takeoffs, cost estimating, project financing, materials + human capital management, scheduling + timelines, budgets, bids, scope of work, change orders, and OSHA 10/30/CPR. • Proficient in Excel, Smartsheets, Procore, MS Project, PowerPoint, AutoCAD design, new business development, social media, CRM+e-marketing platforms. • Civil and Technical Building Engineering experience includes: construction management of project – commercial, residential, civil, interior tenant improvements and retail store installations. GREEN BUILDING CONSULTANT THE SCHOOL OF SUSTAINABILITY, ARIZONA STATE UNIVERSITY, Tempe, AZ 2014 — 2017

• LEED Green Associate (Leader in Energy and Environmental Design), Board Member, USGBC. • Project Manager for the New Recycling/Composting Center for the City of Phoenix (RISN Campus), The Rainwater Capture Systems for The Liberty Wildlife Foundation Campus and The Flint Water Crisis New Infrastructure Construction plan. See my Green Building + Construction Portfolio: https://www.researchgate.net/profile/Curt_Truman/publications. • Expert on The LEED rating system, The Living Building Challenge, Energy Star Certification, Green Buildings and Sustainable Design. As a Consultant, I advise on Green Building Construction; Urban Planning; Corporate Sustainability (CSR); Sustainable Built Environments; Civil + Building Engineering and Renewable Energy. • My Master's Thesis was entitled: ‘New Sustainable Construction Innovations for the 7-Eleven Corporation’. I designed a new store made from shipping containers - using cradle-to-cradle and adaptive reuse principals. In addition, redesigned the -store interiors and exteriors - using net zero energy and waste concepts. PROJECT MANAGER & DIRECTOR OF REAL ESTATE NRT/COLDWELL BANKER REAL ESTATE BEVERLY HILLS NORTH, Beverly Hills, California 2001 — 2014 • Construction Project Manager for multimillion dollar commercial, retail and residential luxury construction projects. • Ranked in the top 4% of all Agents Internationally - in the # 1 office worldwide. Member, Prestigious International President's Elite. Named by Los Angeles Magazine one of LA’s “Real Estate Super Agents” • Represented Developers in commercial, office, retail and residential acquisitions/sales. Managed 5 commercial buildings, 400 luxury lofts and 15 commercial tenants. Responsible for all Construction & Real Estate Development. • Managed (TI) Tenant Improvement projects, Build-to-Suit, construction timelines, budgets, permits; supervising contractors/subs, architects and vendors. Negotiated all construction punch lists. • Conducted market analysis and research; wrote letters of intent, purchase agreements; and, participated in physical inspections and negotiations. Negotiated counter-offers and seller credits. • Represented 7-Eleven Franchisees in securing store locations. Supervised store build-outs, contractor/sub installations (coolers & systems), budgets, timelines, permits & inspections. Supervised city, county and state building regulations and code inspections. • In depth knowledge of building systems (HVAC) Heating Ventilation Air Conditioning, (MEP) Mechanical Electrical Plumbing, and maintenance procedures, building controls automation and technologies, Building Management Systems (BMS). Supervised all commercial building facilities and daily maintenance; Conducted safety inspections, drills and annual City Fire Code Inspections. Knowledgeable of Federal and State OSHA regulations, including first aid and safety standards for public facilities. Ensures compliance with all City, State, and Federal safety and environmental laws, codes, standards and regulations. Obtain and maintain correct licenses and permits. • I represent production companies and executive producers securing locations for Commercial, Music, Television and Film productions. Formerly under contract to A&E for the TV series "Barter Wars". • FILM LOCATION SCOUT for Castle (ABC); CSI: NY (CBS); "BUD LIGHT" Super Bowl commercials, "Angel of Death," KAY Jewelers, Jalen Rose: "Fab Five," Elevate Films, and 7-Eleven Corporation CONSTRUCTION DEVELOPMENT SPECIALIST THE CITY OF SCOTTSDALE, ARIZONA Real Estate Development Specialist in the Department of Community and Economic Development for the City of Scottsdale, Arizona. Assisted developers, architects, contractors and real estate professionals with the Scottsdale Master Plan, Zoning Ordinance and Urban Planning. Responsible for reviewing building plans for plan review and writing building permits. Issued film permits for location shoots within the city; and, encroachment permits for civil and private engineered projects.

INTERNSHIPS: • Arizona State Legislature, Legislative Assistant, House Commerce Committee, Phoenix, AZ • Office of the President, Arizona State University, Student Assistant, Tempe, AZ AWARDS + MEMBERSHIPS • Member, The National Kitchen + Bath Association (NKBA), 2018 • Board Member, U.S. Green Building Council, Arizona Advisory Board 2016 • ASU Walton Global Sustainability Scholar, Sustainability Honor Society • Ranked in the top 4% of all Real Estate Agents Internationally in the #1 office worldwide • Named by Los Angeles Magazine as one of Los Angeles' ‘Real Estate Super Agents’ • Awarded into the prestigious Coldwell Banker International President's Elite • Appearances on A&E, EXTRA, CBC, NBC, Mansions and Millionaires

Trevor Nye, AIA 19 Squaw Brook Road, Apt. 2 North Haledon, NJ 07508 (201) 675-7253 [email protected] trevorjnye.com ____________________________________________________________________________________________________ EDUCATION 2018-2021

2009-2014

COLUMBIA UNIVERSITY MS, Construction Administration, Expected May 2021 NEW JERSEY INSTITUTE OF TECHNOLOGY B.Arch, Architecture, May 2014 Minor in Environmental and Sustainable Studies, Graduated Magna Cum Laude Leadership: Captain of NJIT D1 Men’s Soccer Team

New York, NY

Newark, NJ

EXPERIENCE 2018 PCL CONSTRUCTION SERVICES East Rutherford, NJ Construction management firm Field Engineer (2018) • Provided support to the PM, Superintendent, and other project staff • Implemented and monitored quality control, safety and environmental programs • Managed document control including submittal schedules, contract docs, drawings, etc. • Resolved field conflicts and liaised with subcontractors, suppliers, and workforce 2012-2018

GENSLER Morristown, NJ Design and architecture firm Architect (2016-2018) • Planned and presented design solutions to clients • Led consultant coordination and production of construction documents with projects designers • Performed QA/QC, risk mitigation, and code adherence review of contract documents • Performed construction administration and field observations for contract compliance • Managed cost savings through implementation of value engineering initiatives • G-Connect Leadership Class of 2017 & Studio Retail Sustainability Leader Technical Designer (2015-2016) • Assisted in coordination and production of architectural and consultant drawings Architectural Intern (2012-2014) • Envisioned and developed Workplace of the Future competition design

2014-2015

Sydney Harbour Tall Ships Scenic tours of Sydney Harbour via historic tall ship Engineer, Deckhand, Cook aboard Tall Ship Soren Larsen • Inventoried, stocked ship and cooked meals for crew and guests • Maintained ship and performed general maritime duties and responsibilities • Managed and operated engine room and controls under guidance of skipper

2010-2011

TODO DA Design and architecture firm Architectural Intern (2011) • Designed & produced construction documents and design competition boards

ADDITIONAL INFORMATION Registered Architect in State of New Jersey NCARB Architect Certificate LEED AP BD + C CSI Construction Document Technologist Certification Software: Revit, AutoCAD, Microsoft Office, Adobe Creative Suite Passions: soccer, running, photography, carpentry, design, travel

Sydney, Australia

New York, NY

LOGISTICS PLAN

Mount Sinai Health System - 160 West 124th Street Conceptual Estimate

12/10/2018

GRAND SUMMARY Budget TOTAL

DESCRIPTION 015416 015416 024100 025400 031236 055000 033000 42000 055000 072500 075000 085400 81100 088541 92900 96500 93000 99100 101400 110000 113000 142000 104400 220000 230000 260000

DIRTT Interior Finishes Bridge / Shed / Scaffold Demolition Interiors Sitework / Sidewalks / Curbs Foundation / Excavation / Piles Structural Steel Concrete Masonry Metal Fabrications Spray Fireproofing Roofing / Waterproofing Exterior Façade Doors and Hardware Glass and Glazing Drywall / Carpentry/Ceilings Flooring Tile Paint Signage Equipment Appliances Elevator Fire Protection / Sprinkler / New Services Plumbing HVAC Electrical

700000

General Conditions

623000

Construction Contingency 3.5%

Subtotal Subtotal 759800

Construction Fee 2.5% Subtotal

770500

Subguard 1.25%

771003

CCIP 6.5%

775000

Hazmat Insurance .75%

Subtotal Subtotal Total

Page 1

$7,450,000 $572,300 $465,000 $111,200 $1,275,234 $1,405,200 $812,942 $205,030 $169,764 $156,850 $299,190 $2,033,070 $229,050 $72,800 $2,246,536 $358,081 $308,374 $113,182 $86,639 $268,650 $0 $1,223,500 $689,834 $1,195,200 $3,632,579 $4,715,963 $30,096,168 $3,000,000 $33,096,168 $1,053,366 $34,149,534 $752,404 $34,901,938 $376,202 $35,278,140 $1,956,251 $37,234,391 $248,221 $37,482,612

SF Price 86639 $85.99 $6.61 $5.37 $1.28 $14.72 $16.22 $9.38 $2.37 $1.96 $1.81 $3.45 $23.47 $2.64 $0.84 $25.93 $4.13 $3.56 $1.31 $1.00 $3.10 By MSH $14.12 $7.96 $13.80 $41.93 $54.43 $347.37 $382.00 $394.16 $402.84 $407.19 $429.76 $432.63

160 West 124th Street ROUGH ORDER OF MAGNITUDE

DESCRIPTION

QUANTITY

UNIT PRICE

SUBTOTAL

Legend Takeoff, Unit, Unit Pricing, or Description Completed No Modification - For Information Only Extra Credit Items Trade detail with no modifications - Left clear for clarity Not discussed but takeoff is self explanitory - Research for pricing HVAC Assignment 160 West 124th Street Dirtt Allowance D2 - 1st Floor (2" Demountable Partition) D2 - 2nd Floor (2" Demountable Partition) D2 - 3rd Floor (2" Demountable Partition) D2 - 5th Floor (2" Demountable Partition) D2 - 6/7/8 Floor (2" Demountable Partition) D4 - 1st Floor (4" Demountable Partition) D4 - 2nd Floor (4" Demountable Partition) D4 - 3rd Floor (4" Demountable Partition) D4 - 6/7/8 Floor (4" Demountable Partition) D4a - 1st Floor (4" Demountable Partition + MDF Finish) D4a - 2nd Floor (4" Demountable Partition + MDF Finish) D4a - 3rd Floor (4" Demountable Partition + MDF Finish) D4a - 5th Floor (4" Demountable Partition + MDF Finish) D4a - 6/7/8 Floor (4" Demountable Partition + MDF Finish) D4G - 1st Floor (4" Demountable Partition + Glass Finish) D4G - 2nd Floor (4" Demountable Partition + Glass Finish) D4G - 3rd Floor (4" Demountable Partition + Glass Finish) D4G - 5th Floor (4" Demountable Partition + Glass Finish) D4G - 6/7/8 Floor (4" Demountable Partition + Glass Finish) D4Gs - 2nd Floor (4" Demountable Partition + Glass Finish) D4Gs - 3rd Floor (4" Demountable Partition + Glass Finish) D4Gs - 5th Floor (4" Demountable Partition + Glass Finish) D4Gs - 6/7/8 Floor (4" Demountable Partition + Glass Finish) D4s - 2nd Floor (4" Demountable Partition + Glass Finish) D4s - 2nd Floor (4" Demountable Partition + Glass Finish)

188 193 440 260 607 387 240 896 590

LF LF LF LF LF LF LF LF LF

w/ Below w/ Below w/ Below w/ Below w/ Below w/ Below w/ Below w/ Below w/ Below

285 LF

w/ Below

678 LF

w/ Below

792 LF

w/ Below

606 LF

w/ Below

506 LF

w/ Below

11 LF

w/ Below

12 LF

w/ Below

51 LF

w/ Below

13 LF

w/ Below

238 LF

w/ Below

11 LF

w/ Below

21 LF

w/ Below

91 LF

w/ Below

50 LF

w/ Below

12 LF

w/ Below

12 LF

w/ Below

Page 1

NOTES


DESCRIPTION Legend D4s - 3rd Floor (4" Demountable Partition + Glass Finish) Metal Ceiling Wood Ceiling Allowance for Dirtt Millwork/Desks

QUANTITY

12 LF

1 ALW

Demolition Selective Demolition Gut Demo Allowance D1 - Remove Existing Floor Structure in Entirety D2 - Remove Existing Columns D3 - Remove Existing Stair D4 - Remove Existing Door and Frame D5 - Remove Existing Window and Frame D6 - Remove Existing Plumbing Fixtures D7 - Remove Existing Walls D8 - Remove Lift Assembly and All Equipment D9 - Remove parapet cap Salvage D10 - Not Shown D11 - Not Shown D12 - Remove Portion of Masonry Wall/Prep Opening D13 - Remove Existing Ladder D14 - Remove Window/Brick Opening D15 - Remove Existing Overhead Door & Support D16 - Remove Boarded Up Opening D17 - Remove Existing Medallion D18 - Remove Existing Lintel D19 - Remove Portion of Slab and Excavate D20 - Remove Portion of Slab and Foundation Wall D21 - Remove Portion of Slab for Elevatot Pit

1 ALW $

1 95 1 95

ALW HT ALW HT

SUBTOTAL

7,450,000.00

$ $

7,450,000 7,450,000

$ $ $ $ $

75,000 95,000 15,000 74,100 -

$ $ $ $

75,000.00 1,000.00 15,000.00 65.00

140 LF 140 LF

$ $

500.00 15.00

$

25,200

5,000 SF

$

50.00

$

250,000

1,900 SF 1,900 SF

$ $

20.00 1.50

$ $ $

38,000 34,200 572,300

$ $ $ $ $ $ $ $ $ $

45,421 158,974 30,500 7,000 100 26,030 200 4,035 5,000 10,000

45,421 45,421 61 7 2 2,603 2 807 2 200

SF SF EA EA EA SF EA LF EA LF

-

SF SF

1,322 1 202 121 190 1 25 85 117 272

SF EA SF SF SF EA EA SF SF SF

Page 2

NOTES

w/ Below w/ Below w/ Below w/ Below

1,964 SF 2,745 SF

Dirtt Allowance

Hoist/Shed/Scaffold Hoists Labor Labor Rental Rental - 12 months Sidewalk Bridge (Front of Bldg + 20' both sides) Labor Rental - 12 months Roof Protection Rigid insulation + Plywood - 50% of roof area Scaffold Rear Yard Labor Rental - 12 months

UNIT PRICE

$ $ $ $ $ $ $ $ $ $

$ $ $ $ $ $ $ $ $ $

1.00 3.50 500.00 1,000.00 50.00 10.00 100.00 5.00 2,500.00 50.00

10.00 50.00 10.00 10.00 5.00 100.00 100.00 20.00 50.00 20.00

$ $

-

$ $ $ $ $ $ $ $ $ $

13,220 50 2,020 1,210 950 100 2,500 1,700 5,850 5,440

$

7,450,000

$

572,300


DESCRIPTION Legend D22 - Remove Portion of Wall for new Opening Remove Existing Elevators Remove Brick Façade (DM-201) Temp Bracing during demo

Sitework/Landscaping Removals Remove Existing Curb Demo Street for new tie in Demo Sidewalk Demo Rear Courtyard for Water Line Tree Protection New Install Refinish Exterior Porch New Curb New Sidewalk+Curb Cut Infill back vault

QUANTITY

34 2 456 1

UNIT PRICE

SF EA SF ALW

$ $ $ $

SUBTOTAL

20.00 5,000.00 25.00 122,620.00

111 1,500 1,644 701 1

LF SF SF SF ALW

$ $ $

5.00 5.00 5.00

$

500.00

529 111 2,500 361

SF LF SF SF

$ $ $ $

10.00 75.00 20.00 100.00

Page 3

$ $ $ $ $

680 10,000 11,400 122,620 465,000

NOTES

$

465,000

Existing to Remain $ 8,325 $ 50,000 $ 36,100 $ 111,200 $

111,200

$ $ $ N/A $

555 7,500 8,220 500


DESCRIPTION

QUANTITY

UNIT PRICE

SUBTOTAL

NOTES

Legend Excavations and Foundations Excavation Excavate Mat Slabs @ Stairs, Footings, etc Rock Removal Allowance SOE Underpin Adjacent Buildings (6' Deep) Footings & Elevator Pits Footings 1-6" Footing under foundation wall 13'x7'x2-6" Footing 8'-6" x9' x2' Footing Mat Slabs 3' Mat 3' Mat @ N/S (Replaced with Slab on Grade Sloped Area at pit 1' Pit Slab @ Elevator Pit 5/FO-201 6" Topping Slab Elevator Pit Walls & Floors Foundation Walls & Slab on Grade 15' Foundation Wall 2'x3' Peir 9' Foundation Wall Locally Remove Existing Masonry For New Wall Wall in Elevator Pit 6/FO-201 Driven Piles or Caissons (30) 8" Piles @ 40' Each Backfill and Subgrade Surface Preparation Crushed Stone and Gravel Backfill Waterproofing and Misc. Wp Excavate and Backfill for 6' of Insulation 6' of 2" High Compression Insulation

Structural Steel - Use HW Steel Columns Steel Beams Pour Stop Waste and Connections (10%) Stairs Metal Stairs (Cellar thru Roof) Metal Deck - 14 Gauge (furnish and Install)

Spray Fireproofing Spray Fireproofing New Steel Only

1,642 CY 361 CY

$

45.00

$ N/A

73,890 Owner Equipment

1,140 SF

$

50.00

$

57,000

21 CY 26 CY 12 CY

$ $ $

1,000.00 1,000.00 1,000.00

$ $ $

21,000 26,000 12,000

601 4000 147 291 8800

CY SF CY SF SF

$ $ $ $ $

600.00 25.00 600.00 25.00 5.00

27 22 39 2060 3

CY CY CY SF CY

$ $ $ $ $

1,000.00 1,000.00 1,000.00 15.00 1,100.00

$ $ $ $ $

27,000 22,000 39,000 30,900 3,300

1,200 LF

$

200.00

$

240,000

183.67 CY 551 CY

$ $

40.00 40.00

$ $

7,347 22,040

1 ALW $ 308 CY $ 691 SF $

50,000.00 125.00 7.50

$ $ $ $

50,000 38,500 5,183 1,275,234

38 79 5 12.20

TON TON TON TON

18 FLT 8,400 SF

$ $ $ $

6,000.00 6,000.00 6,000.00 6,000.00

$ $ $ $

228,000 474,000 30,000 73,200

$

10,000.00

$

180,000

$

50.00

$ $

420,000 1,405,200

$

156,850

1 ALW $

Page 4

$ 360,600 $ 100,000 $ 88,200 $ 7,275 $ 44,000 w/ Above

156,850.00

$

1,275,234

$

1,405,200


DESCRIPTION

QUANTITY

UNIT PRICE

SUBTOTAL

NOTES

Legend

Concrete Superstructure Concrete Superstructure Concrete on Metal Deck (MD-1) 3" Raised Slab on Polystyrene Formed Slab Tie Detail @ Existing Walls (4' O.C) w/ 18" embedment (s-400) Concrete Stair Risers

Masonry CMU Curbs CMU Curb @ Ground Floor Storefront Termination (B5/A-301) CMU Curb @ 6th Floor Curtainwall Termination (A5/A302) CMU Curb @ Roof Parapet (A5/A-302)

$

156,850

75,747 SF 235 SF 606 SF

$ $ $

8.00 23.86 60.00

$ $ $

605,976 5,606 36,360

500 EA 360 EA

$ $

150.00 250.00

$ $ $

75,000 90,000 812,942

55 LF

$

50.00

$

2,750

198 LF 277 LF

$ $

50.00 50.00

$ $

9,900 13,850

CMU Infills & Backup CMU Wall @ Lobby A5/A-323 EWS-03B - CMU CMU Infill @ South Side of Building

347 SF 475 SF 642 SF

$ $ $

20.00 20.00 20.00

$ $ $

6,940 9,500 12,840

CMU Walls 90 - Cellar (8" Reinforced Masonry) 91 - Cellar (4" Reinforced Masonry)

5833 SF 497 SF

$ $

20.00 20.00

$ $

116,660 9,940

Beam Pockets BP-1 (Chop, Plate, and Grout Solid) BP-2 (Chop, Plate, and Grout Solid) BP-3 (Chop, Plate, and Grout Solid)

16 EA 42 EA 27 EA

$ $ $

250.00 250.00 250.00

$ $ $

4,000 10,500 6,750

4 EA

$

350.00

$

1,400

$

205,030

Concrete Beam Concrete Beam

Misc. Metal Stairs Metal Stairs (Cellar thru Roof) Misc. Metal Misc Metal for Movable partitions R10: Galvanized Metal Grate and Stair R1: Painted Metal Guardrail @ Roof R7: Steel supports for curb Railing @ Ground Floor Sump Pit Grating V1: GalvanizedElevator Pit Ladder

18 FLT

$

10,000.00

37 2 318 2 11 15 33

$ $ $ $ $ $ $

200.00 7,500.00 100.00 500.00 150.00 85.00 100.00

LF EA LF EA LF SF LF

Page 5

$

156,850

$

812,942

$

205,030

w/ Structural Steel $ $ $ $ $ $ $

7,400 15,000 31,800 1,000 1,650 1,275 3,300


DESCRIPTION Legend X19: Galvanized Painted Steel Angle to Support Stone X2: Existing Railing to Remain Misc. Metal Allowance (Lintels, etc.) (2) 3x3x5/16 angle R2: Davit Anchors Allowance to Tie Existing Façade into new structure

Roofing/Waterproofing Roofing Roofing R13 - Main Roof: Liquid Applied Sheet on 5/8" Coverboard RS-02/R-13a Bulkhead Roof R14 - Textured Coating Coping @ Bulkhead R11/R12: Downspout and Splash Block R15 Coping: Aluminum Composite R2-1: Roof Anchor R9: Roof Drain Special Items Reset Salvaged Limestone Coping (North Elevation Only) Roof Hatch (B6/A332) - Elevator and Stair Bulkhead Waterproofing Waterproofing @ EWS-03B - CMU (D5/A-320) Mechanical Room Waterproofing (Cellar)

Doors and Hardware 2'-6" x 7' HM Door/HM Frame 3'-0" x 7' HM Door/HM Frame 3'-0" x 7' SCV Door/HM Frame 3'-6" x 7' SCV Door/HM Frame 3'-6" x 7' HM Door/HM Frame 6'-0" x 7' HM Door/HM Frame

Glass and Glazing CTG @ HM Door FRG @ HM Door Base SSB-1 Elevator Framing E-27/29: Decorative Metal Door and Frame

QUANTITY

UNIT PRICE

SUBTOTAL

5 LF 1 EA

$

200.00

86,639 SF

$ $ $

1.00 50.00 500.00

234 LF 18 EA

8510 1019 1005 237 4 192 31 14

$ 1,000 No work $ 86,639 $ 11,700 $ 9,000 See Concrete $ 169,764

NOTES

$

169,764

SF SF SF LF EA LF EA EA

$ $ $ $ $ $ $ $

20.00 20.00 5.00 75.00 2,500.00 125.00 250.00 500.00

$ $ $ $ $ $ $ $

170,200 20,380 5,025 17,775 10,000 24,000 7,750 7,000

100 LF 3 EA

$ $

100.00 2,000.00

$ $

10,000 6,000

1000 SF 1800 SF

$ $

7.50 7.50

$ $

7,500 13,500

$

299,130

$

299,130

$ $ $ $ $ $ $

1,200 36,450 171,600 1,800 4,500 13,500 229,050

$

229,050

$

72,800

1 27 104 1 3 6

EA EA EA EA EA EA

$ $ $ $ $ $

1,200.00 1,350.00 1,650.00 1,800.00 1,500.00 2,250.00

3 EA 26 EA

$ $

150.00 200.00

$ $

450 5,200

1343 LF

$

50.00

$

67,150

27 EA

w/ Elevator $

Exterior Wall

Page 6

72,800


DESCRIPTION Legend Storefront EWS-01 Storefront EWS-01a Storefront EWS-03 (North) Flat Storefront Door (Exterior) Storefront Door (Interior Vestibule) Curtainwall EWS-02 (North) EWS-02 (North) Infill EWS-02 (South) EWS-02 (South) Infill Doors 617B, 609B, 1000A Stone EWS-03 @ Door Setback (A8/A-310) EWS-03 Storefront EWS-03 Storefront EWS-03 Storefront EWS-03 Storefront Entrance EWS-03 Storefront Entrance Vertical Outsife EWS-03a Soffit in Vestibule Vestibule Stone Vestibule Stone Ceiling Metal Panel EWS-04A (East) EWS-04A (West) EWS-04A - Bulkhead (Stucco Per Owner) EWS-04B (North) EWS-04B (South) Existing EWS-EX01 (East) EWS-EX01 (west) Existing Brick (North) Re-point Repair Allowance @ New Openings, Lintels, etc. X9: Coping (North) X9: Coping (South) Reconstructed Brick Parapet X13: Clean Existing Brick X25: Level Top of Masonry for Metal panel install X4: Infill Brick Openings X4: Infill Brick Openings (west) X5: Repoint and Repaint (North) Louver X10: Rated Smoke Vent

QUANTITY

UNIT PRICE

SUBTOTAL

25 182 543 1 1

SF SF SF EA EA

$ $ $ $ $

200.00 200.00 200.00 20,000.00 20,000.00

$ $ $ $ $

5,000 36,400 108,600 20,000 20,000

2,756 1,910 3,050 978

SF SF SF SF

$ $ $ $ $

120.00 120.00 120.00 120.00 5,000.00

$ $ $ $ $

330,720 229,200 366,000 117,360 15,000

SF SF SF SF

$ $ $ $ $ $ $ $ $

45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00

$ $ $ $ $ $ $ $ $

3,555 4,230 2,745 6,210 1,755 1,350 6,030 32,220 5,940

SF SF SF SF 506 SF

$ $ $ $ $

45.00 45.00 10.00 45.00 45.00

$ $ $ $ $

153,810 153,360 41,970 11,520 22,770

1,183 SF 5,559 SF 2,494 SF 3,184 SF 1 ALW 101 LF 112 LF 251 SF 7,068 SF 68 SF 473 SF 59 SF 611 SF

$ $ $ $ $ $ $ $ $ $ $ $ $

5.00 5.00 5.00 5.00 25,000.00 100.00 100.00 15.00 5.00 20.00 20.00 20.00 20.00

$ $ $ $ $ $ $ $ $ $ $ $ $

5,915 27,795 12,470 15,920 25,000 10,100 11,200 3,765 35,340 1,360 9,460 1,180 12,220

21 SF

$

50.00

$

1,050

174 SF 1,793 SF 51 LF

$ $ $

75.00 75.00 75.00

$ $ $

13,050 134,475 3,825

3 EA

79 94 61 138

SF SF SF SF

39 SF

30 134 716 132 3,418 3,408 4,197 256

Canopy

Breakmetal enclosure Breakmetal enclosure Over steel members Galvanized Steel Gutter

Page 7

NOTES


DESCRIPTION

QUANTITY

UNIT PRICE

SUBTOTAL

NOTES

Legend

Glass

264 SF

$

50.00

$

13,200

$

2,033,070

Steel - See Structural

Drywall Insulation & Thermal Coating Exterior Sheathing (Rigid Insulation,Weather Barrier,5/8" Sheathing, Metal Studs w/ Batt Insualtion) Sheathing Behind Metal Panel (EW) Sheathing Behind Metal Panel (Bulkhead) Sheathing Behind EWS-04B - Metal Panel @ Ground Level Wall Sheating Behind EWS-04a - Metal Panel @ Ground Level Wall A3/A-323 Sheating Behind X-3 Insulated Metal Panel

21,176 SF

$

18.00

$

381,168

13,000 SF 7,686 SF 4,424 SF

$ $ $

10.00 10.00 10.00

$ $ $

130,000 76,860 44,242

59 SF

$

10.00

$

590

45 SF 770 SF

$ $

10.00 10.00

$ $

450 7,700

212 LF 107 LF

$ $

125.00 125.00

$ $

26,500 13,375

SF SF SF SF SF LF

$ $ $ $ $ $ $

$

8.00 10.00 9.00 100.00 35.00 125.00 15.00

$ $ $

30.00 25.00 50.00

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $

66,840 56,480 191,601 4,400 34,720 75,375 14,010 3,120 4,625 3,900

Corner Guards Corner Guard Allowance

86,639 GSF $

0.15

$

12,996

Partitions Type 1C Type 2 Type 2A Type 6 Type 6B Type 6C Type 7 Type 7B Type 8D Type 8F Type 12

658 1,229 11,707 19,060 8,186 823 89 830 20,199 8,355 3,625

5.00 4.00 4.00 8.00 10.00 16.00 16.00 17.00 6.00 8.00 8.00

$ $ $ $ $ $ $ $ $ $ $

3,290 4,916 46,828 152,480 81,860 13,168 1,424 14,110 121,194 66,840 29,000

Window Sills (North & South Elevation) North Elevation South Elevation Ceilings ACT Gypsum Board Ceiling High Performing ACT Metal Ceiling Wood Ceiling 2 Hour Rated Soffit Braced Soffit with Kickers Ceiling Transition Detail A/A705 Fascia Header B5/A-705 Light Cove Note C-8: Recessed Roller Shade Note C-9: Roller Shade NoteC12 Cube Track Rated Soffit at Spandrel Glazing

$ $

$

8,355 5,648 21,289 44 992 603 934 764 104 185 78

LF LF LF LF LF LF LF LF LF

SF SF SF SF SF SF SF SF SF SF SF

Page 8

$

$ $ $ $ $ $ $ $ $ $ $

$

NIC NIC

NIC NIC NIC

2,033,070


DESCRIPTION Legend Type 12B Type 14D Type 19 Type 21 Type S 2 Hour Rated Assembly @ Underside of Stair Install Doors Cubicle Curtains Install Curtains Lockers Install Lockers Blocking/Rough Carpentry Install TA+Equipment Fire-safing Blocking OSHA

Flooring Flooring CPT-1 Flooring RS-1 RS-1a RS-2a RT-1 Flooring RT-1 Flooring (6th FLoor) RT-1a Flooring RT-2a Flooring RT-3 Flooring Floor Leveling Leveling Base IFCB-1 IFCB-2 RB-1 RB-1

Tile Floor Tile (up to 8th Floor) PFT-1 PFT-1A T-1 Wall Tile PWB-1 PWT-1 10% Waste, cutting, damage allowance

QUANTITY

922 11,029 18,235 14,596 5,648 215

UNIT PRICE

SUBTOTAL

SF SF SF SF SF SF

$ $ $ $ $ $

30.00 10.00 15.00 10.00 10.00 15.00

$ $ $ $ $ $

27,660 110,290 273,525 145,960 56,480 3,225

160 EA

$

240.00

$

38,400

181 LF

$

25.00

$

4,525

20 EA

$

100.00

$

2,000

$ $ $ $

1.50 0.25 0.50 1.00

$ $ $ $ $

129,959 21,660 43,320 86,639 2,246,536

86,639 86,639 86,639 86,639

7,502 1,422 7002 618 24,037 95 582 412 2,598

GSF GSF GSF GSF

SF SF SF SF SF SF SF SF SF

$ $ $ $ $ $ $ $ $

3.00 4.50 4.50 4.50 3.45 3.45 3.50 3.50 2.99

$ $ $ $ $ $ $ $ $

22,506 6,399 31,509 2,781 82,928 328 2,037 1,442 7,771

86,639 SF

$

1.50

$

129,959

6140 203 17,020 111

$ $ $ $

3.00 3.00 3.00 3.00

$ $ $ $ $

18,420 609 51,060 333 358,081

LF LF LF LF

2,151 SF 416 SF 7,459 SF

$ $ $

13.00 13.00 20.00

$ $ $

27,963 5,408 149,180

1,383 LF

$ $ $

11.00 10.00 30,000.00

$ $ $

15,213 110,610 30,000

11,061 SF 1 LS

Page 9

NOTES

$

2,246,536

$

358,081


DESCRIPTION

QUANTITY

UNIT PRICE

SUBTOTAL

NOTES

Legend

Paint Paint Paint Ceilings (exposed) Paint Ceilings (Gyp) Paint Soffits (Gyp) Paint Walls (Only Conventional - NO DIRTT) Photo luminsecnt Markings in Stairs Sealed Concrete

Signage Building Signage Marquee Signage - Mount Sinai

Equipment Window Treatment Mecho Shade Fire Extinguisher Cabinet FEC Cubicle Curtain Curtain Trash Compactor Refridgerated Gargbage Room Medical Equipment BB-01: Bulletin Board BB-02: Bulletin Board CB-01 CB-02 CO-01 DC-01 DS-01 DX-01 GB-01: Glove Box - Install only GB-01: Glove Dispensor KB-01 MB-01: MW-01 L-01 LC-01 MM-01 MW-01 OS-1 P P-01 P-02 P-03 PC-01

9,541 5,667 3,775 70,399 18

SF SF SF SF FLT 9,646 SF

$ $ $ $ $ $

86,639 GSF $ 1 ALW

1.50 1.25 1.25 0.75 1,100.00 1.50

1.00

$

338,374

$

338,374

$ $ $ $ $ $ $

14,312 7,084 4,719 52,799 19,800 14,469 113,182

$

113,182

$ 86,639 By Owner $ 86,639

$

86,639

2,890 SF EA 48 EA

$

-

$

-

3,183 SF

$

-

$ $

-

$ $ O/O O/O O/O $ O/O O/O $ $ O/O O/O O/O $ O/O O/O O/O $ O/O O/O O/O O/O O/O

-

1 ALW 1 ALW 4 2 5 2 14 6 6 2 18 5 15 3 4 13 2 15 3 16 33 1 125 15 329

EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA

Page 10

-

-

-

-


DESCRIPTION Legend PC-02 QS-1 R-01 R-02 R-03 S SB-01: Smart Board - Install only SC-01: Sharps Disposal - Install only SC-0-2 SR-01 SR-01 ST-01 ST-02 SU-06 SU-07 SU-08 SU-11 SU-12 SU-13 SU-14 SU-16 SU-10 T-01 TB-01 TV-01: TV - Install only TV-02: TV - Install only W-0-1 W-0-2 WB-01: White Board Retractable Partitions Toilet Accessories TA-10: Mop and Broom Holder TA-11: OMH Recessed Stainless Steel Shelf TA-18: Hand Dryer TA-18a: OMH Hand Dryer TA-1: 24" x36" Mirror w/ Stainless Frame TA-1a: 24" x36" OHM Compliant Frameless Mirror TA-21: Sanitary Napkin Disposal TA-2a: OHM Soap Dispensor TA-5: Double Roll Toile Tissue Dispensor TA-5a: OHM Toile Tissue Dispensor TA-6-1: Horizontal Grab Bar TA-6-1a: OMH Horizontal Grab Bar TA-6-2: Horizontal Grab Bar TA-6-2a: OMH Horizontal Grab Bar TA-6: Vertical Grab Bar TA-6a: OMH Vertical Grab Bar TA-8: Lavatory Protective Enclosure TA-8a: OMH Lavatory Protective Enclosure TA-9-1a: OMH Surface Mounted Double Robe Hook TA-9-2a: OMH Surface Mounted Robe Hook TA-2: Surface Mounted Soap Dispensor TA-3: Surface Mounted Paper Towel Dispensor

QUANTITY

5 1 8 1 3 151 8 16 2 1 1 17 6 2 2 1 1 1 2 1 1 2 307 16 31 8 4 1 20 2 11 1 48 1 48 1 48 1 48 1 48 1 48 1 48 1 48 1 1 1 99 51

UNIT PRICE

EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA EA

Page 11

SUBTOTAL

O/O O/O O/O O/O O/O O/O $ $ $ O/O O/O O/O O/O O/O O/O O/O O/O O/O O/O O/O O/O O/O O/O O/O $ $

-

-

$ $

-

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

-

NOTES


DESCRIPTION Legend TA-9-1: Surface Mounted Double Robe Hook TA-9-2: Surface Mounted Robe Hook Equipment Allowance

Appliances Amenity Staff Room Appliances

Vertical Transportation (2) Passenger Elevators - Cellar to 8th Floor (1) Service Elevators - Cellar to 8th Floor Single Cab Service Cab Allowance to keep existing elevator running during construction Elevator Framing E-27/29: Decorative Metal Door and Frame

Fire Suppression Fire Pump Valves/Specialties Standpipe Risers Sprinkler Heads & Piping Testing/Inspections Demo-cut/cap allowance

Plumbing Demolition Incoming Services Combined Sewer Combined Fire/Domestic Water, 8" Fire Water 6" Plumbing Equipment Domestic Water Booster Pump Electric Domestic Water Heater Elevator Sump Pumpset Hot Water Circulating Pumps Plumbing Specialties Roof Drains Floor Drains Detector Check Valve Assembly RPX Backflow Preventer Water Meter Assemblies House Trap Valves, Meters & Specialties Plumbing Fixtures and Roughing SS-1: Janitors Sink Floor Mounted Sink, CS-1: Clinical Sink

QUANTITY

UNIT PRICE

253 EA 239 EA 1 ALW $

1 ALW $

18 9 2 1

STP STP EA EA

SUBTOTAL

268,650.00

-

$ $ $ $

268,650 268,650

By Owner $ -

NOTES

$

$

268,650

-

$ $ $ $

30,000.00 30,000.00 100,000.00 25,000.00

$ $ $ $

540,000 270,000 200,000 25,000

1 ALW $

40,000.00

$

40,000

5,500.00

$ $

148,500 1,223,500

$

1,223,500

$ $ $ $ $ $ $

25,000 15,000 100,000 519,834 20,000 10,000 689,834

$

689,834

27 EA

1 1 2 86,639 1 1

ALW ALW EA SF ALW ALW

$

$ $ $ $ $ $

25,000.00 15,000.00 50,000.00 6.00 20,000.00 10,000.00

1 LS

$

7,000.00

$

7,000

1 LS 1 LS

$ $

22,500.00 15,500.00

$ $

22,500 15,500

1 13 3 9

LS LS LS LS

$ $ $ $

25,000.00 12,000.00 5,950.00 700.00

$ $ $ $

25,000 156,000 17,850 6,300

14 6 2 1 1 3 1

LS LS LS LS LS EA ALW

$ $ $ $ $ $ $

1,750.00 1,200.00 7,000.00 8,400.00 12,600.00 7,700.00 35,000.00

$ $ $ $ $ $ $

24,500 7,200 14,000 8,400 12,600 23,100 35,000

$ $

1,500.00 1,500.00

$ $

19,500 4,500

13 LS 3 LS

Page 12


DESCRIPTION Legend Sink, HLAV-1: Wall Mounted ADA Lav Sink, SK-1 Sink, SK-2 Sink, SK-3 Sink, SK-4 Water Closet Water Closet HWC-1 Water Cooler, Bi Level Plumbing Piping Systems Storm Watrer Sanitary Waste and Vent Domestic Cold Domestic Hot Dental Piping Insulation Misc.

HVAC Equipment Fan coil units (ceiling cassette type) Fan coil units (medium static ducted type) Added FCU's DOAS-1 DOAS-2 SPF-1,2 PSFP-1 EF-1,2 AC-C-1 AH-1 VAV's

QUANTITY

47 45 8 7 1 2 45 26 900 4,800 3,100 3,870 240 1 1

SUBTOTAL

LS LS LS LS LS LS LS EA

$ $ $ $ $ $ $ $

1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00

$ $ $ $ $ $ $ $

70,500 67,500 12,000 10,500 1,500 3,000 67,500 39,000

LF LF LF LF LF ALW ALW

$ $ $ $ $ $ $

80.00 40.00 30.00 25.00 25.00 40,000.00 25,000.00

$ $ $ $ $ $ $ $

72,000 192,000 93,000 96,750 6,000 40,000 25,000 1,195,200

EA EA EA EA EA EA EA EA EA EA LS

$ $ $ $ $ $ $ $ $ $ $

2,000.00 2,500.00 2,500.00 25,000.00 40,000.00 7,500.00 7,500.00 1,500.00 5,000.00 15,000.00 15,000.00

$ $ $ $ $ $ $ $ $ $ $

362,000 117,500 80,000 500,000 40,000 150,000 150,000 30,000 100,000 300,000 750,000

11 EA 1 EA 1 EA

$ $ $

4,700.00 13,500.00 25,000.00

$ $ $

51,700 13,500 25,000

1 LS

$

335,000.00

$

335,000

Piping VRF piping 3/4" CWS 3/4" CWR

46 LF 184 LF 178 LF

$ $ $

10.50 10.50 10.50

$ $ $

483 1,932 1,869

Sheetmetal Sheetmetal Insulation

4,911 LB 1 LS

$ 6.30 Incl. W/ Sheetmtl

$

30,939

$ $ $

$ $ $

8,100 1,800 6,200

HVAC Equipment VAVs Pump P-35-1 CRAC-35-1 Equipment HVAC Specialties Allowance

2x2 Diffusers Linear Diffusers Return Grilles

181 47 32 20 1 20 20 20 20 20 50

UNIT PRICE

27 EA 4 EA 31 EA

Page 13

300.00 450.00 200.00

NOTES

$

1,195,200


DESCRIPTION

QUANTITY

UNIT PRICE

SUBTOTAL

NOTES

Legend Automatic Temperature controls Allowance Miscellaneous Pipe testing Duct testing Start up & Testing Commissioning Temp Heating/Cooling allowance Demo allowance Start up/Testing Demo-cut/cap allowance

Electrical Service and Distribution Coned Vault work 4000A incoming Service LP Panel;s PP Panels LP EM Panels PPSD DP SB DPEM DP EL Line Side Tap for Fire Alarm Line Side Tap for Fire Pump 2000 A Feeder to 6th Floor Distribution Feeders to LP Panels Feeders to PP Panels Feeders to ATS Feeders to ATS -EL Standby ATS Em ATS Dis Elevator ATS Emergency 500 KW Generator DP- Gen ATS FA Feeder FP Feeder DP- Gen ATS Control Wiring Lighting Fixtures Vertical lights at the Lobby Walls EXIT EX-03 FB-1 LA LB-2

86,639 GSF $

1 1 1 1 1 1 1 1

50 1 1 39 4 13 2 1 1 1 50 200 180 1,275 430 130 50 1 1 1

LS LS LS LS LS LS ALW ALW

$ $ $ $ $ $ $ $

4.00

$

346,556

25,000.00 25,000.00 75,000.00 25,000.00 10,000.00 10,000.00 50,000.00 10,000.00

$ $ $ $ $ $ $ $ $

25,000 25,000 75,000 25,000 10,000 10,000 50,000 10,000 3,632,579

62,500 7,500 110,000 Included 16,000 45,500 80,000 8,000 8,000 16,000 1,250 60,000 90,000 76,500 25,800 19,500 16,800 40,000 30,000 30,000

LF EA EA EA EA EA EA EA EA EA LF LF LF LF LF LF LF LS LA LS

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

1,250.00 7,500.00 110,000.00 3,000.00 4,000.00 3,500.00 40,000.00 8,000.00 8,000.00 16,000.00 25.00 300.00 500.00 60.00 60.00 150.00 336.00 40,000.00 30,000.00 30,000.00

$ $ $

1 1 1 75 125 1 1

ALW ALW ALW LF LF LS LS

$ $ $ $ $ $ $

375,000.00 50,000.00 75,000.00 25.00 3,245.00 75,000.00 10,000.00

$ $ $ $ $ $

375,000 50,000 75,000 Included 405,625 75,000 10,000

20 100 183 86 45 30

LOC EA EA EA EA EA

$ $ $ $ $ $

5,000.00 250.00 250.00 250.00 250.00 250.00

$ $ $ $ $ $

100,000 25,000 45,750 21,500 11,250 7,500

Page 14

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

$

3,632,579


DESCRIPTION

QUANTITY

Legend LB-4 LP-1 Z-2 Z-3A Z-3B Z-4 Z-5 Z-8 Z-10 ?

10 156 38 85 64 392 77 516 121 6

EA EA EA EA EA EA EA EA EA EA

$ $ $ $ $ $ $ $ $ $

350.00 200.00 250.00 200.00 200.00 250.00 250.00 350.00 275.00 300.00

$ $ $ $ $ $ $ $ $ $

3,500 31,200 9,500 17,000 12,800 98,000 19,250 180,600 33,275 1,800

Linear Light Fixtures EX-01 LH Z-6 Z-7

51 147 691 934

LF EA LF LF

$ $ $ $

50.00 250.00 50.00 50.00

$ $ $ $

2,550 36,750 34,550 46,700

1 LS

$

70,000.00

$

70,000

Lighting Branch Circuits

27,300 SF

$

10.00

$

273,000

Convenience Power Duplex Duplex Grounded Duplex Dedicated Double Duplex Double Floor Duplex Double Grounded Duplex Telephone/Data Outlet Data Telephone J Boxes Boxes Branch Circuits

965 133 21 130 7 20 454 47 44 348 1 18,225

EA EA EA EA EA EA EA EA EA EA LF SF

3 1 1 10 2 1 239 1 1 2 1 1

EA EA LS EA EA EA EA LS LS EA LS LS

90 EA

10% Attic Stock/Breakage Allowance

Mechanical Motor & Control Elevators Fire Pump Electric Water Coolers Domestic Water Heaters Elevator Pump Domestic Water Booster Pump Fan Coil Units VRF Heat Recovery Branch Circuit Controller VRF Outdoor Units Outdoor Air Units Fans Misc Fire Alarm Speaker/Strobe

UNIT PRICE

Page 15

$ $ $ $ $ $ $ $ $ $ $ $

SUBTOTAL

60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 50,000.00 10.00

$ $ $ $ $ $ $ $ $ $ $ $

57,900 7,980 1,260 7,800 420 1,200 27,240 2,820 2,640 20,880 50,000 182,250

$ $ $ $ $ $ $ $ $ $ $ $

5,000.00 15,000.00 7,500.00 2,000.00 2,000.00 5,000.00 500.00 15,000.00 30,000.00 7,500.00 7,000.00 25,000.00

$ $ $ $ $ $ $ $ $ $ $ $

15,000 15,000 7,500 20,000 4,000 5,000 119,500 15,000 30,000 15,000 7,000 25,000

$

250.00

$

22,500

NOTES


DESCRIPTION Legend Smoke Detector CO Detector FW Station Pull Station Strobe Speaker/Strobe Heat Detector TS/WF DGP's Fire Alarm Control Panel FA Wiring FA Conduit Stub Ups Programming & Testing

QUANTITY

59 4 59 30 55 10 2 36 5 1 7,560 3,150 1

UNIT PRICE

EA EA EA EA EA EA EA EA EA EA EA EA EA

SUBTOTAL

$ $ $ $ $ $ $ $ $ $ $ $ $

225.00 250.00 400.00 250.00 200.00 200.00 250.00 100.00 3,000.00 35,000.00 5.00 12.00 10,000.00

$ $ $ $ $ $ $ $ $ $ $ $ $

13,275 1,000 23,600 7,500 11,000 2,000 500 3,600 15,000 35,000 37,800 37,800 10,000

Telecom

86,629 GSF $

3.00

$

259,887

WiFi

86,629 GSF $

3.00

$

259,887

First Responder DAS System

86,629 GSF $

3.00

$

259,887

Security System

86,629 GSF $

3.00

$

259,887

$

Page 16

4,715,963

NOTES

$

4,715,963


Assumptions & Clarifications 000000 1 2 3 4 5

6

7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28

General This budget proposal is based on the following assumptions and clarifications outlined below. Based on mutual and agreeable contract terms. Valid for 30 days Based on union labor. Based on enclosed project schedule dated December 10, 2018. The construction schedule is contingent upon availability of materials and Owner furnished items. Based on drawings, specifications (as referenced in Document List dated 9/4/2018), RFI Responses through 01/06/2017, and these Assumptions & Clarifications. We have not accounted for interpretation of the documents for work not explicitly drawn, quantified, as well as existing conditions not shown. Unless further clarified herein, if there is a conflict on the drawings this proposal includes the lower duty. Excludes costs for 3rd party inspections, filing fees, expediting fees, building permits or overtime permits. Pick-up of permit from D.O.B. is included. Assumes that external agencies having jurisdiction, such as the Building Department, Department of Health (as applicable), Fire Department, etc. will provide services and inspections consistent with Superstructure Construction project schedule. Excludes handling or removal of asbestos, lead base paint, mold, hazardous or contaminated material. Owner Insurance Requirements have not been provided at time of bid/award. Insurance is based on Superstructure requirment and/or industry standards. Assumes subcontractors to provide Corporate insurance. Subsequently, all subcontractor labor rates as included in the Final GMP agreement include general liability and worker's compensation markups. Assumes Builder’s Risk Insurance Policy is not included. Upon client request, a policy quote can be provided by Superstructure Construction. Assumes bonds or enrollment is Superstructure's SDI (Subcontractor Default Insurance) Program is not required. Assumes that the project excludes sales tax and usage based on the receipt of a properly executed ST-120.1. In the event an executed certificate cannot be provided, a change order will be issued for Full Sales Tax. Excludes any requirements or costs related to the Industrial and Commercial Incentive/Abatement Program (ICIP/ICAP). Excludes temporary utility consumption costs for electricity, water or other utilities. Excludes building charges including but not limited to elevator use, elevator operator, building engineering, firewatch and security. Assumes all drain downs / fill-ups as required to complete construction are performed and paid by Owner. Excludes the cost for a LEED consultant. Any LEED required scope or specification not incorporated into the drawings and specifications is not included. Based on execution of alternates at time of award. All breakout pricing included is for accounting purposes only. Assumes that all work can be performed during normal working hours except for building system / utility tie-ins requiring shut-downs affecting other tenants as outlined in the building rules and regulations. Assumes construction scope required for this project shall not be deemed "loud or odorous". All work to be performed Monday through Friday. Due to Superstructure's previous working experience in hospital facilities we assume that all work is to be performed during normal working hours. No overtime work has been included. All work to be performed Monday through Friday. Assumes that material can be delivered/removed/distributed to its required location outside of the area of work without installing ICRA protection along the path of travel. Material will have a protective cover as needed. Excludes the costs of a commissioning agent. It is also assumed that the review and work by the owners commissioning agent will be completed per the construction schedule included in the proposal. Excludes seismic bracing or restraints. Assumes all furniture is to be provided by the Owner. Excludes costs associated with the storage, delivery, handling, uncrating, debris removal, installation, etc. associated with the furniture. Assumes all Owner supplied materials (i.e. medical equipment, vending machines, and coffee makers, etc. ) are to be installed by Owner. Assumes appliances to be delivered after trades are off-site. Installation and hook-ups assumed by Owner. Power and water connections included per plans. Excludes handling or debris removal for work by Owner’s separate contractors/vendors. Assumes products prepurchased or negotiated by Owner will be delivered on an on-time basis and packaged such that it corresponds with overall construction schedule by means acceptable to Superstructure and the building trades. Superstructure will coordinate with the Owner and provide reasonable lead time notification. Off-site storage of early delivered product is excluded.

Page 1


Assumptions & Clarifications 000000 29 30 31 32 33 34 35 36 37 38 010000 1 2 3 4 5 6 015416 1 2 3 017423 1 2 024100 1 2 033000 1 2 3 4 5 6 055120 1 2 3 4 5 6 7 8

General Rerouting of existing duct, piping, conduits, etc. within or outside contract area for installation of new work is not included unless explicitly shown on plans. Excludes the relocations, modification and/or rehabilitation including repairs, maintenance and modifications, of existing systems or their components to remain except as specifically indicated on the drawings. Assumes that the space provided and/or shown on the drawings is adequate for equipment and/or systems designed. This includes, but is not limited to, pipe chases, equipment rooms and ceilings. Assumes that all existing to remain and/or reused systems/components to be utilized for new construction are to be in operational condition and sufficient capacity for the work indicated without replacement, relocation, upgrades or customization. Includes allowance for x-raying or GPR of slab prior through slab penetrations. Assumes that material deposits can be invoices with an AIA requisition. Deposits can be requested for the release/order of material based on bill of sale. Unit rates provided exclude Superstructure markups. Unit rates reflect add cost, not credits. Includes testing, cleaning, balancing and commissioning of new work up to the point of connection to existing. Assumes all AV, Telecom and Security (Equipment, Wiring, Cabling, Devices) will be provided by the Owner. Electrical infrastructure, back boxes, stub-ups and conduits with drag lines have been included only as shown on plans. Assumes all in-wall blocking, metal plate supports, unistrut supports and other support systems are identified on plans. General Construction Assumes the installation of plastic protective cover on the floor corridor leading to loading dock. It is assumed that this protection will stay in place for the duration of the project Assumes this is not a LEED project. Assumes all finishes are per finish schedule on A-961.00 unless otherwise noted in trade-specific qualifications. Any specifications and information received after 12/10/18 is to be included after the pre-GMP. Excludes any decanting, moves, phasing. Proposal does not include furnish and/or install of any equipment shown on equipment schedule not specified to be by contractor unles otherwise noted. Scaffolding, Hoist, Sidewalk Shed, Roof Protection Refer to logistics plan. Sidewalk shed includes total building street frontage + 20' East and Westof building. Roof protection includes 50% roof coverage. Final Clean Up: Excludes final cleaning. Includes Construction Cleaning at the completion of construction. Demolition Assumes total demolition except for existing masonry façade. Includes temporary shoring of existing masonry wall during demolition and removal of current structure. Concrete / Masonry / SOFP Assumes 2 HR fireproof rating for beams and 3 HR for columns. Includes floor leveling as part of this proposal. Excludes scarifying of slab. Includes shoring and bracing of existing masonry wall only. Excludes lead lined shielding for laboratory floor Includes exterior wall patching and repair as indicated on plans and specifications. Structural / Misc Steel Deck price is based upon the use of specified deck profiles. Design of the connections of the joist seat to the supporting structure is the responsibility of the specifying professional. Field welding of beams will be required to install joists, bridging and deck Includes provision of shop drawings for review and approval. Includes one coat of shop prime on all structural steel members. Includes fabrication of superstructural steel columns and beams, metal decking, pour stops, connections and associated hardware. Includes installation of steel members and connections as specified Includes temporary bracing and shoring of steelwork

Page 2


Assumptions & Clarifications 000000 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 066400 1 2 3 077300

General Includes delivery, flagmen, unloading, hoisting, and distribution of all material to work areas to be provided for up to 3 months. Includes crane operation outside of 12 month schedule will incur $150,000 per month rental and operations fee. Includes Fall Protection. Includes installation and maintenance of perimeter guard rails, mid rails, toe boards, scaffolding openings at locations where there is potential for a fall. All prices will be held for forty-five (45) days from this date, after which time, price will be subject to all applicable labor and material increases All steelwork to be erected and connected on a continuous basis during the day, Monday to Friday, working 8 hours per day using unionized labor. Excludes design changes and future costs. Excludes premium time erection. Excludes any requirements to achieve LEED goals. Excludes vibration/noise abatement, dust or noise control (must be defined). Excludes cutting and patching of other trade work to facilitate installation of steel and deck Excludes finish painting of installed steel. Excludes removal or relocation of obstructions or utilities that impede erection or delivery. Excludes drilling, x-ray and/or scanning of concrete. Excludes grouting. Excludes stairs, handrails, ladders, grating, loose lintels, masonry wall lateral supports, seismic restraints, trench covers/embedded frames, bird control screens, channel lintels/jambs, and other misc. metals. Excludes embeds for other trades such as precast panel connection brackets. Excludes provisions of metal cladding and curtain wall. Excludes welding of shear studs through floor deck to galvanized beams for composite action Excludes typical CFMF at exterior and interior walls. Excludes parapet framing, Excludes MEP floor penetration or framing of deck openings or cut-outs not shown on structural drawings. Excludes review of Architectural, Mechanical, & Electrical drawings for scope. Excludes window washing davit/fall arrest supports. Excludes design of connections to concrete - by EOR Excludes cleanup charges. Millwork Millwork scope included for reference only - Not in Project Scope Assumes all millwork hardware to be trade contractor standard. Assumes all countertops are to be plastic laminate. Roofing / Waterproofing

Page 3


Assumptions & Clarifications 000000 1 2 3 088000 1 081100 1 2 085400 1 2 092900 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 093100 1 2 3 4 5 6 7 8 9

General Roofing scope included for reference only - Not in Project Scope Assume a cold applied modified bitumen membrane system. Excludes temporary heat and cooling. Glass / Ornamental Metal Roofing scope included for reference only - Not in Project Scope Hollow Metal / Hardware Includes all hardware costs in door unit price. Includes door installation as separate line item from door unit price. Exterior Façade Includes transparent and opaque spandrel glass. Assumes that "setback" means window infill at levels 1-5. Drywall / Ceilings Includes light cove pricing. Ceiliing Transition detail A/A-705 AND Header B5/A-705 to be included in drywall partition/ceiling unit prices. Excludes millwork items such as metal and wood ceilings. Partition/Drywall Headers Included in unit price of partitions. Includes Level 5 Finish at Wallcoverings only per specification - Level 4 finish UON Includes room pile debris only - all debris removal by others. All patch work by others - not included. Temporary protection of work by others. Includes blocking within partitions, Horizontal duct enclosures by others. All responsibility resulting from MEP penetrations of fire-rated construction by others. Ceilings installed on 1/4" rod hangers & 1 1/2" CR channel carriers using shots & pins into slab/deck Ceilings supports included for Drywall work only . Includes long-leg track to create deflection at full height partitions. Includes digital shop drawings. Excludes finishes and ratings not tagged or indicated on plans. Ecludes furniture & millwork. Excludes painting and wall finishes. Excludes demolition, selective demolition, removals of any kind. Ecxcludes floor safing for any fire rating penetrations. Excludes toilet accessories and toilet partitions (compartments). Excludes phasing and out of sequence work of any kind. Excludes flooring/sub-flooring surface of any kind. Excludes exterior metal panels provided by others. Excludes aluminum doors, frames, storefronts and associated hardware. Excludes grouting of doors, frames, and opening. Excludes demountable partitions. Excludes any above ceiling/in-wall structural supports. Excludes all aluminum tubes and aluminum angles. Excludes all work at platforms, at stairs, and/or temporary scaffolding. Assumes lead-lined ceilings or floors are not included in this proposal. Ceramic Tile / Stone Assumes thin-set installation on floor tile and wall tile. Excludes epoxy grouting at all locations. All pricing based on drawings dated 1/06/2017 Work based upon completion by 04/01/2020. Scale is shown on all drawings. All Union Project – No Non-Union Floor trades. All work based on normal working hours. Free dedicated use of building elevator/hoist. If shop drawings/as-builts are required, they will be provided in digital/electronic format.

Page 4


Assumptions & Clarifications 000000 10 11 12 13 14 15 16 17 18 19 20 21 22 096200 1 096800 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 099100 1 101400 1 142000 1 2 211000 1 220000 1

General All extra work requires a change order prior to us proceeding with the work All floors will be new concrete floors as the existing floors will be demolished. Includes $1/Sq. Ft. allowance for levelling. Concrete, even when freshly poured, does not always come out 100% level. We want to make sure you are covered in the event of a miss pour. Includes values FF 60 / FL 45 for floor flatness and floor levelness. While the finish schedule includes a heading for "Floor Transitions" the designer has not provided information on a specific model to be used. Please provide an allowance for floor transitions. Finished floor protection allowance $250,000. Note: Floor Levelling allowance of $43,000 –and/or 1sft whichever is less. Scarification is not required. New York Sales Tax is Excluded. Please add NY State Sales Tax is 8.875%, on Material Only as Capital Improvement. Include trade insurance binder for final bid award Insurance. Commercial General Liability (CGL) with limits of Insurance of not less than $1,000,000. Temporary floor protection upon completed floor installations / for other trades to finished work their work without damaging finished floors. Excludes 2.5% to overall price for Bonding. Specialty Flooring / Traffic Coating Includes self-leveling. Carpet / Miscellaneous Flooring Assumes no floor preparation other than single skim coat of flash patch. All pricing based on drawings dated 1/06/2017 Work based upon completion by 04/01/2020. Scale is shown on all drawings. All Union Project – No Non-Union Floor trades. All work based on normal working hours. Free dedicated use of building elevator/hoist. If shop drawings/as-builts are required, they will be provided in digital/electronic format. All extra work requires a change order prior to us proceeding with the work All floors will be new concrete floors as the existing floors will be demolished. Please use values FF 60 / FL 45 for floor flatness and floor levelness. While the finish schedule includes a heading for "Floor Transitions" the designer has not provided information on a specific model to be used. Please provide an allowance for floor transitions. Finished floor protection allowance $250,000 Note: Floor Levelling allowance of $86,000 – or 1$ / SF. Excludes scarification. New York Sales Tax is Excluded. Please add NY State Sales Tax is 8.875%, on Material Only as Capital Improvement. Include trade insurance binder for final bid award Insurance. Commercial General Liability (CGL) with limits of Insurance of not less than $1,000,000. Temporary floor protection upon completed floor installations / for other trades to finished work their work without damaging finished floors. Excludes 2.5% to overall price for Bonding. Painting / Wall Covering Assumes no surface preparation other than single coat of primer. Signage Assumes code plus level of quality is required. Elevators Includes elevator pricing by number of stops. Includes elevator cab allowance based on provided sample proposals. Fire Protection Assumes that correct number of smoke detectors was given and that only the unit field needed updating. Plumbing Includes sink count given. No sink identification or tag given on the construction documents.

Page 5


Assumptions & Clarifications 000000 232000 1 2 3 4 5 6 261000 1 2 3 265000 1

General HVAC Excludes vertical chases, trunks, mains, risers not shown on mechanical plan issued - no riser diagram included. Includes hangers, duct insulation, duct lining. Excludes vibration and sound testing of new system. Excludes Factory/Shop applied antimicrobial coating for ducts. Includes balancing of diffusers to levels shown in the plans. No comebacks have been included for comfort balancing. Assumes all specified equipment has adequate space for ventilation. Electrical Assumed unit price of $60 per item for receptacle/tele/data items. Includes poke-thru for all floor boxes. No trenching is included. Excludes installation of surgical lights and x-ray in-use lights. Light Fixtures Attic/Maintenance fee 10% - $70,000

Page 6


Contract Document List CONSTRUCTION DOCUMENTS 12/10/2018 ARCHITECTURAL Rev. SHEET No. SHEET TITLE 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

T-001.00 T-002.00 G-001.00 G-010.00 G-011.00 G-012.00 G-020.00 G-021.00 G-022.00 G-023.00 G-024.00 G-025.00 G-100.00 G-101.00 G-102.00 G-103.00 G-104.00 G-105.00 G-106.00 G-107.00 G-108.00 G-109.00 Z-001.00 Z-002.00 Z-003.00 DM-101.00 DM-102.00 DM-103.00 DM-201.00 DM-202.00 AS-100.00 AS-101.00 AS-102.00 AS-102.00 A-000.00 A-010.00 A-100.00 A-101.00 A-102.00 A-103.00 A-104.00 A-105.00 A-106.00

DATE

COVER SHEET DRAWING LIST & GENERAL INFORMATION LIFE SAFETY CODE REQUIREMENTS FLOOD MAP DATA – 2007 FLOOD MAP DATA – 2013 SURVEY U.L. DESIGN CRITERIA U.L. DESIGN CRITERIA U.L. DESIGN CRITERIA U.L. DESIGN CRITERIA U.L. DESIGN CRITERIA ACCESSIBILITY DETAILS CELLAR LIFE SAFETY & OCCUPANCY PLANS FIRST FLOOR LIFE SAFETY & OCCUPANCY PLANS SECOND FLOOR LIFE SAFETY & OCCUPANCY PLANS THIRD FLOOR LIFE SAFETY & OCCUPANCY PLANS FOURTH FLOOR LIFE SAFETY & OCCUPANCY PLANS FIFTH FLOOR LIFE SAFETY & OCCUPANCY PLANS SIXTH FLOOR LIFE SAFETY & OCCUPANCY PLANS SEVENTH FLOOR LIFE SAFETY & OCCUPANCY PLANS EIGHTH FLOOR LIFE SAFETY & OCCUPANCY PLANS NINETH FLOOR LIFE SAFETY & OCCUPANCY PLANS ZONING ANALYSIS & CALCULATIONS ZONING ANALYSIS & CALCULATIONS ZONING SITE PLAN, SECTION & AXONOMETRIC DIAGRAMS CELLAR & FIRST FLOOR DEMOLITION PLAN SECOND & THIRD FLOOR DEMOLITION PLAN FOURTH & ROOF FLOOR DEMOLITION PLAN DEMOLITION ELEVATION DEMOLITION ELEVATION CELLAR AND FIRST FLOOR SLAB PLAN SECOND AND THIRD FLOOR SLAB PLAN FOURTH AND FIFTH FLOOR SLAB PLAN SIXTH THROUGH NINTH FLOOR SLAB PLAN ARCHITECTURAL SITE PLAN ARCHITECTURAL PLAN NOTES & LEGENDS CELLAR FLOOR – ARCHITECTURAL PLAN FIRST FLOOR – ARCHITECTURAL PLAN SECOND FLOOR – ARCHITECTURAL PLAN THIRD FLOOR – ARCHITECTURAL PLAN FOURTH FLOOR – ARCHITECTURAL PLAN FIFTH FLOOR – ARCHITECTURAL PLAN SIXTH FLOOR – ARCHITECTURAL PLAN

Page 1

1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017


Contract Document List CONSTRUCTION DOCUMENTS 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 -

A-107.00 A-108.00 A-109.00 A-110.00 A-201.00 A-202.00 A-220.00 A-301.00 A-302.00 A-303.00 A-310.00 A-320.00 A-324.00 A-327.00 A-331.00 A-332.00 A-340.00 A-400.00 A-401.00 A-402.00 A-403.00 A-404.00 A-405.00 A-406.00 A-407.00 A-408.00 A-451.00 A-452.00 A-453.00 A-454.00 A-456.00 A-457.00 A-461.00 A-462.00 A-463.00 A-500.00 A-501.00 A-502.00 A-503.00 A-504.00 A-505.00 A-506.00 A-507.00 A-508.00 A-520.00 A-521.00

SEVENTH FLOOR – ARCHITECTURAL PLAN EIGHTH FLOOR – ARCHITECTURAL PLAN ROOF & PENTHOUSE PLAN OVERALL ROOF PLAN BUILDING ELEVATIONS BUILDING ELEVATIONS BUILDING SECTIONS EXTERIOR STOREFRONT & PORTAL ELEVATION & PLANS VESTIBULE ELEVATIONS EXTERIOR MARQUEE PLANS, SECTIONS AND ELEVATION WALL SECTIONS EXTERIOR WALL TYPES ROOF TYPES AND FINISHES EXTERIOR MARQUEE DETAILS EXTERIOR PLAN DETAILS ROOF DETAILS ROOF DETAILS CURTAINWALL MOCK UP CELLAR FLOOR EQUIPMENT PLAN FIRST FLOOR EQUIPMENT PLAN SECOND FLOOR EQUIPMENT PLAN THIRD FLOOR EQUIPMENT PLAN FOURTH FLOOR EQUIPMENT PLAN FIFTH FLOOR EQUIPMENT PLAN SIXTH FLOOR EQUIPMENT PLAN SEVENTH FLOOR EQUIPMENT PLAN EIGHTH FLOOR EQUIPMENT PLAN STAIR A PLANS STAIR A SECTIONS STAIR B PLANS STAIR B SECTIONS STAIR DETAILS STAIR DETAILS ELEVATOR PLANS AND CAB ELEVATIONS ELEVATOR SECTIONS ELEVATOR SECTION AND PLAN DETAILS CELLAR FLOOR REFLECTED CEILING PLAN FIRST FLOOR REFLECTED CEILING PLAN SECOND FLOOR REFLECTED CEILING PLAN THIRD FLOOR REFLECTED CEILING PLAN FOURTH FLOOR REFLECTED CEILING PLAN FIFTH FLOOR REFLECTED CEILING PLAN SIXTH FLOOR REFLECTED CEILING PLAN SEVENTH FLOOR REFLECTED CEILING PLAN EIGHTH FLOOR REFLECTED CEILING PLAN CEILING PLANS – WITHOUT DEMOUNTABLE PARTITIONS CEILING PLANS – WITHOUT DEMOUNTABLE PARTITIONS

Page 2

1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017


Contract Document List CONSTRUCTION DOCUMENTS -

A-522.00 A-523.00 A-524.00 A-524.00 A-532.00 A-533.00 A-534.00 A-535.00 A-600.00 A-601-1.00 A-601-2.00 A-602-1.00 A-603-1.00

CEILING PLANS – WITHOUT DEMOUNTABLE PARTITIONS CEILING PLANS – WITHOUT DEMOUNTABLE PARTITIONS CEILING PLANS – WITHOUT DEMOUNTABLE PARTITIONS CEILING PLANS – WITHOUT DEMOUNTABLE PARTITIONS TOILET ROOMS – ENLARGED PLANS AND ELEVATIONS TOILET ROOMS – ENLARGED PLANS AND ELEVATIONS TOILET ROOMS – ENLARGED PLANS AND ELEVATIONS TOILET ROOMS – ENLARGED PLANS AND ELEVATIONS INTERIOR ELEVATIONS – GENERAL NOTES & LEGENDS INTERIOR ELEVATIONS – CELLAR AND FIRST FLOOR INTERIOR ELEVATIONS – FIRST FLOOR INTERIOR ELEVATIONS – SECOND FLOOR INTERIOR ELEVATIONS – THIRD FLOOR

Page 3

1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017


Contract Document List CONSTRUCTION DOCUMENTS 1 1 1 1 1 1 1 1 1 1 1 1 -

A-604-1.00 A-605-1.00 A-605-2.00 A-606-1.00 A-607-1.00 A-607-2.00 A-608-1.00 A-608-2.00 A-608-3.00 A-701.00 A-702.00 A-703.00 A-704.00 A-705.00 A-706.00 A-710.00 A-721.00 A-722.00 A-724.00 A-730.00 A-731.00 A-731.00 A-732.00 A-800.00 A-801.00 A-802.00 A-803.00 A-804.00 A-805.00 A-806.00 A-807.00 A-808.00 A-900.00 A-901.00 A-905.00 A-906.00 A-931.00 A-941.00 A-961.00

STRUCTURAL Rev. SHEET No. 3 FO-101.00 3 FO-301.00 - FO-302.00 3 S-001.00

INTERIOR ELEVATIONS – FOURTH FLOOR INTERIOR ELEVATIONS – FIFTH FLOOR INTERIOR ELEVATIONS – FIFTH FLOOR INTERIOR ELEVATIONS – SIXTH FLOOR INTERIOR ELEVATIONS – SEVENTH FLOOR INTERIOR ELEVATIONS – SEVENTH FLOOR INTERIOR ELEVATIONS – EIGHTH FLOOR INTERIOR ELEVATIONS – EIGHTH FLOOR INTERIOR ELEVATIONS – EIGHTH FLOOR INTERIOR PLAN DETAILS INTERIOR PLAN DETAILS INTERIOR PLAN DETAILS INTERIOR PLAN DETAILS CEILING DETAILS CEILING DETAILS RATED ASSEMBLY DETAILS PARTITION TYPES & RATED PARTITION DETAILS FRAMING DETAILS BORROWED LIGHT FRAME DETAILS MILLWORK NOTES & DETAILS MILLWORK NOTES & DETAILS MILLWORK NOTES & DETAILS MILLWORK NOTES & DETAILS CELLAR FLOOR FINISH & PATTERN PLANS FIRST FLOOR FINISH & PATTERN PLANS SECOND FLOOR FINISH & PATTERN PLANS THIRD FLOOR FINISH & PATTERN PLANS FOURTH FLOOR FINISH & PATTERN PLANS FIFTH FLOOR FINISH & PATTERN PLANS SIXTH FLOOR FINISH & PATTERN PLANS SEVENTH FLOOR FINISH & PATTERN PLANS EIGHTH FLOOR FINISH & PATTERN PLANS DOOR TYPES, NOTES, AND LEGENDS HOLLOW METAL DOOR FRAME DETAILS DOOR SCHEDULE – DOORS IN FIELD-BUILT WALLS DOOR SCHEDULE – DOORS IN DEMOUNTABLE PARTITIONS DOOR SCHEDULE – EQUIPMENT SCHEDULE TOILET ACCESSORY SCHEDULE FINISH SCHEDULES

SHEET TITLE FOUNDATION FRAMING PLAN FOUNDATION DETAILS 1 FOUNDATION DETAILS 2 STRUCTURAL NOTES

1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017 1/6/2017

DATE 8/17/2017 8/17/2017 8/17/2017 8/17/2017 Page 4


Contract Document List CONSTRUCTION DOCUMENTS 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3

S-101.00 S-102.00 S-103.00 S-104.00 S-105.00 S-106.2.00 S-107.00 S-108.00 S-109.00 S-110.00 S-111.00 S-200.00 S-201.00 S-300.00 S-301.00 S-302.00 S-303.00 S-400.00

MECHANICAL Rev. SHEET No. 3 M-000.00 3 M-200.00 6 6 5 5 5 5 5 5 5 5 5 5 5 6 6 6 6 6 6 6

M-001.00 M-002.00 M-101.00 M-102.00 M-103.00 M-104.00 M-105.00 M-106.00 M-107.00 M-108.00 M-109.00 M-110.00 M-111.00 M-300.00 M-301.00 M-302.00 M-303.00 M-304.00 M-305.00 M-306.00

FIRST FLOOR FRAMING PLAN SECOND FLOOR FRAMING PLAN THIRD FLOOR FRAMING PLAN FOURTH FLOOR FRAMING PLAN FIFTH FLOOR FRAMING PLAN SIXTH FLOOR FRAMING PLAN - PHASE 2 SEVENTH FLOOR FRAMING PLAN EIGHTH FLOOR FRAMING PLAN NINTH FLOOR FRAMING PLAN EMR LEVEL ROOF FRAMING PLAN FRAMING ELEVATIONS COLUMN SCHEDULE TYPICAL METAL DECK DETAILS TYPICAL METAL DECK DETAILS CONTINUED TYPICAL STEEL DETAILS TYPICAL STEEL DETAILS CONTINUED SECTIONS

SHEET TITLE MECHANICAL HVAC LEGENDS, NOTES, AND SCHEDULES MECHANICAL FLOOR 35 HVAC PLAN

8/17/2017 8/17/2017 8/17/2017 8/17/2017 8/17/2017 8/17/2017 8/17/2017 8/17/2017 8/17/2017 8/17/2017 8/17/2017 8/17/2017 8/17/2017 8/17/2017 8/17/2017 8/17/2017 8/17/2017 8/17/2017

DATE 4/12/2017 4/12/2017

MECHANICAL GENERAL NOTES, SYMBOLS LIST & APPREVIATIONS MECHANICAL NOTES CELLAR FLOOR MECHANICAL PLAN FIRST FLOOR MECHANICAL PLAN SECOND FLOOR MECHANICAL PLAN THIRD FLOOR MECHANICAL PLAN FOURTH FLOOR MECHANICAL PLAN FIFTH FLOOR MECHANICAL PLAN SIXTH FLOOR MECHANICAL PLAN SEVENTH FLOOR MECHANICAL PLAN EIGHTH FLOOR MECHANICAL PLAN MECHANICAL ROOF PLAN MECHANICAL BULKHEAD PLAN MECHANICAL AIR RISER DIAGRAM (1 OF 5) MECHANICAL AIR RISER DIAGRAM (2 OF 5) MECHANICAL AIR RISER DIAGRAM (3 OF 5) MECHANICAL AIR RISER DIAGRAM (4 OF 5) MECHANICAL AIR RISER DIAGRAM (5 OF 5) MECHANICAL REFRIGERANT RISERS (1 OF 2) MECHANICAL REFRIGERANT RISERS (2 OF 2) Page 5

8/3/2018 8/3/2018 8/3/2018 8/3/2018 8/3/2018 8/3/2018 8/3/2018 8/3/2018 8/3/2018 8/3/2018 8/3/2018 8/3/2018 8/3/2018 8/3/2018 8/3/2018 8/3/2018 8/3/2018 8/3/2018 8/3/2018 8/3/2018


Contract Document List CONSTRUCTION DOCUMENTS 5 5 6 6 6 6 6 6 6 6

M-401.00 M-402.00 M-501.00 M-502.00 M-503.00 M-504.00 M-505.00 M-601.00 M-602.00 M-603.00

ELECTRICAL Rev. SHEET No. 3 E-000.00 3 E-200.00 2 E-300.00 3 E-400.00 6 6 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 6 6 6 6 6

E-001.00 E-002.00 E-101.00 E-102.00 E-103.00 E-104.00 E-105.00 E-106.00 E-107.00 E-108.00 E-200.00 E-201.00 E-202.00 E-203.00 E-204.00 E-205.00 E-206.00 E-207.00 E-208.00 E-209.00 E-210.00 E-400.00 E-401.00 E-402.00 E-501.00 E-502.00

MECHANICAL GENERATOR PLAN (1 OF 2) MECHANICAL GENERATOR PLAN (2 OF 2) MECHANICAL DETAILS (1 OF 5) MECHANICAL DETAILS (2 OF 5) MECHANICAL DETAILS (3 OF 5) MECHANICAL DETAILS (4 OF 5) MECHANICAL DETAILS (5 OF 5) MECHANICAL SCHEDULES (1 OF 3) MECHANICAL SCHEDULES (2 OF 3) MECHANICAL SCHEDULES (3 OF 3)

SHEET TITLE ELECTRICAL LEGENDS, SCHEDULES, AND NOTES ELECTRICAL FLOOR 35 LIGHTING PLAN ELECTRICAL FLOOR 35 POWER PLAN ELECTRICAL PANELBOARD SCHEDULE

8/3/2018 8/3/2018 8/3/2018 8/3/2018 8/3/2018 8/3/2018 8/3/2018 8/3/2018 8/3/2018 8/3/2018

DATE 4/12/2017 4/12/2017 3/22/2017 4/12/2017

ELECTRICAL GENERAL NOTES, SYMBOL LIST AND ABBREVIATIONS 8/3/2018 LIGHTING FIXTURE SCHEDULE, EQUIPMENT SCHEDULE & LIGHTING CONTROLS 8/3/2018 CELLAR LIGHTING PLAN 8/3/2018 FIRST FLOOR LIGHTING PLAN 8/3/2018 SECOND FLOOR LIGHTING PLAN 8/3/2018 THIRD FLOOR LIGHTING PLAN 8/3/2018 FOURTH FLOOR LIGHTING PLAN 8/3/2018 FIFTH FLOOR LIGHTING PLAN 8/3/2018 SIXTH AND SEVENTH FLOOR LIGHTING PLAN 8/3/2018 EIGHTH FLOOR LIGHTING PLAN 8/3/2018 UNDERGROUND ELECTRICAL 8/3/2018 CELLAR ELECTRICAL POWER PLAN 8/3/2018 FIRST FLOOR ELECTRICAL POWER PLAN 8/3/2018 SECOND FLOOR ELECTRICAL POWER PLAN 8/3/2018 THIRD FLOOR ELECTRICAL POWER PLAN 8/3/2018 FOURTH FLOOR ELECTRICAL POWER PLAN 8/3/2018 FIFTH FLOOR ELECTRICAL POWER PLAN 8/3/2018 SIXTH AND SEVENTH FLOOR ELECTRICAL POWER PLAN 8/3/2018 EIGHTH FLOOR ELECTRICAL POWER PLAN 8/3/2018 ROOF ELECTRICAL POWER PLAN 8/3/2018 ROOF ELECTRICAL POWER PLAN 8/3/2018 ELECTRICAL DETAILS (1 OF 3) 8/3/2018 ELECTRICAL DETAILS (2 OF 3) 8/3/2018 ELECTRICAL DETAILS (3 OF 3) 8/3/2018 ELECTRICAL RISER DIAGRAM 8/3/2018 ELECTRICAL LOW VOLTAGE RISER DIAGRAM 8/3/2018 Page 6


Contract Document List CONSTRUCTION DOCUMENTS 5 5 5 5 5 5

E-601.00 E-602.00 E-603.00 E-604.00 E-605.00 E-606.00

ELECTRICAL SCHEDULES (1 OF 6) ELECTRICAL SCHEDULES (2 OF 6) ELECTRICAL SCHEDULES (3 OF 6) ELECTRICAL SCHEDULES (4 OF 6) ELECTRICAL SCHEDULES (5 OF 6) ELECTRICAL SCHEDULES (6 OF 6)

8/3/2018 8/3/2018 8/3/2018 8/3/2018 8/3/2018 8/3/2018

PLUMBING Rev. SHEET No.

6 5 5 5 5 5 5 5 5 5 5 5 6 6 6 6 6

P-001.00 P-100.00 P-101.00 P-102.00 P-103.00 P-104.00 P-105.00 P-106.00 P-107.00 P-108.00 P-109.00 P-110.00 P-501.00 P-502.00 P-601.00 P-602.00 P-603.00

SHEET TITLE DATE PLUMBING SYMBOLS, ABBREVIATION, NOTES, DRAWING LIST AND SCHEDULES 8/3/2018 UNDERGROUND PLUMBING PLAN 8/3/2018 CELLAR FLOOR PLUMBING PLAN 8/3/2018 FIRST FLOOR PLUMBING PLAN 8/3/2018 SECOND FLOOR PLUMBING PLAN 8/3/2018 THIRD FLOOR PLUMBING PLAN 8/3/2018 FOURTH FLOOR PLUMBING PLAN 8/3/2018 FIFTH FLOOR PLUMBING PLAN 8/3/2018 SIXTH FLOOR PLUMBING PLAN 8/3/2018 SEVENTH FLOOR PLUMBING PLAN 8/3/2018 EIGHTH FLOOR PLUMBING PLAN 8/3/2018 PLUMBING ROOF PLAN 8/3/2018 PLUMBING DETAILS (1 OF 2) 8/3/2018 PLUMBING DETAILS (2 OF 2) 8/3/2018 SANITARY RISER DIAGRAM 8/3/2018 STORM, VACUUM AND COMPRESSED AIR RISER DIAGRAM 8/3/2018 WATER RISER DIAGRAM 8/3/2018

GEOTECHNICAL Rev. SHEET No. SHEET TITLE - G-001.00 RECORD OF BORING LOGS WITH BORING LOCATION PLAN - G-002.00 TEST PITS PROFILE WITH TEST LOCATION PLAN

Page 7

DATE 1/9/2017 1/11/2017

NYU MIDTOWN CAMPUS – Room 1034 New York, NY 10017 Attn: Estimator Student Team 1 RE: Medical Office Building Professor J Inc. hereby proposes to complete the scope of work on the referenced project for the lump sum price of $5,000,000 PLEASE VERIFY YOUR OWN QUANTITIES,

WE'VE CALCULATED CLOSER TO 250 LF. PLEASE PROVIDE YOUR UNIT PRICE FOR WINDOW SILLS AS WELL.

Furnish and Install -All Sheathing on exterior of Building - $300,000 (13,000 sf) Furnish and Install -Window Sills – 500 LF (please verify quantity) Ceilings • 1B - (Furring) •

ALL CLOUDED QUANTITIES SEEM TO BE QUITE OFF (40% OR MORE) FROM OUR NUMBERS. CAN YOU PLEASE DO A DOUBLE CHECK OF YOUR TAKEOFF •

2A - (Furring)

•

6 - (3-5/8" Studs + 1 Layer 5/8" Gyp E/S)

•

6B - (3-5/8" Studs + 1 Layer 5/8" Gyp E/S)

•

8D - (3-5/8" Studs + 2 Layer 5/8" Gyp E/S)

•

8F - (3-5/8" Studs + 2 Layer 5/8" Gyp E/S)

•

12 - (Chase + 1 Layer Gyp E/S)

•

14D - (Chase + 2 Layer Gyp E/S)

•

19 - (Shaft Wall)

•

•

21 - (1-1/2" Closed Cell Insulation + 5/8" Gyp)

•

•

Type S (Undefined)

•

• • • • • • •

•

sf •

•

sf •

•

sf •

•

sf •

•

sf •

•

sf •

•

sf •

•

sf •

•

sf •

•

sf •

•

sf •

2,268 50,000 9,875 5,621 10,957 4,667 2,565 6,047 11,251 20,706 7,581

$ 5.00 $ 6.00 $ 8.00 $ 10.00 $ 6.00 $ 8.00 $ 8.00 $ 10.00 $ 15.00 $ 10.00 $ 10.00

MISSING ITEMS: TYPE 1C TYPE 2 TYPE 6C TYPE 7 TYPE 7B

Ceilings •

2 Hour Rated Assembly @ Underside of Stair

•

215

•

sf •

•

ACT

•

55,000 •

sf •

• •

Gyp Ceiling High Performing ACT

• •

• 55,000 •

• sf •

•

Metal Ceiling

•

1,964

•

sf •

•

Wood Ceiling

•

2,745

•

sf •

•

2 Hour Rated Soffit

•

•

lf

•

•

Braced Soffit with Kickers

•

•

lf

•

•

Ceiling transition detail A/A-705

•

•

lf

•

•

Fascia

•

•

lf

•

Header B5/A-705 Light cove

•

•

lf

•

Note C-8: Recessed Roller Shade

•

•

lf

•

Note C-9: Roller Shade

•

•

lf

•

Note C12 cube track

•

•

lf

•

Rated Soffit at Spandrel Glazing

•

•

lf

•

• • • • • •

12 1,211 1,636 611

1,068 734 54 181 84

Install all doors -Included at $240 each Install all corner guards -Includes $25,000 allowance

Qualifications: • • • • • • •

Includes all Insurance Includes NY Sales Tax Protection is included $250,000 allowance OSHA/Blocking/Firesafe/TA install is not included. Please add $4/sf Metal and wood ceiling are NOT included. This is millwork items. Type S is included at $10/sf Excludes Header per detail B5/A-705. If required, add $20,000

$ 15.00 $ 9.00 $ 15.00 $ $ $ 100.00 $ 30.00 $ 20.00 $ 20.00 $ 15.00 $ 30.00 $ 30.00 $ 25.00 $ 50.00

PLEASE PROVIDE QUANTITY, UNIT, UNIT PRICE

UNIT PRICE SEEMS A BIT HIGH. WHY?

DOES THIS INCLUDE A1, A3, A4, A6, AND A7? PLEASE PROVIDE QUANTITY, UNIT, UNIT PRICE

NYU MIDTOWN CAMPUS – Room 1034 New York, NY 10017 Attn: Estimator Student Team 1 RE: Harlem Medical Office Building

PLEASE PROVIDE VERIFIED TAKEOFF QUANTITIES IF AT ALL POSSIBLE

Mr. Partition Inc. hereby proposes to complete the scope of work on the referenced project for the lump sum price of $1,600,000. We have also included a few unit prices for your assistance. MISSING ITEMS/UNIT PRICES Furnish and Install Partitions • • • • • • • • • • •

1B - (Furring) -$4/sf 2A - (Furring) -$4/sf 6 - (3-5/8" Studs + 1 Layer 5/8" Gyp E/S) Unit Price? 6B - (3-5/8" Studs + 1 Layer 5/8" Gyp E/S) - $6.5/sf 8D - (3-5/8" Studs + 2 Layer 5/8" Gyp E/S) Unit Price? 8F - (3-5/8" Studs + 2 Layer 5/8" Gyp E/S) Unit Price? 12 - (Chase + 1 Layer Gyp E/S) - $12/sf 14D - (Chase + 2 Layer Gyp E/S) Unit Price? 19 - (Shaft Wall) - $12/sf 21 - (1-1/2" Closed Cell Insulation + 5/8" Gyp) Unit Price? Type S (Undefined) Unit Price?

Type 1C - (Furring) Type 2 - (Furring) Type 6C Type 7 Type 7B

Furnish and Install – Based on 86,639 SF (all in $3.25/sf) • • • • •

Blocking/Rough Carpentry Install TA+Equipment Fire-safing Blocking OSHA

Furnish and Install • • • • • • •

2 Hour Rated Assembly @ Underside of Stair Unit Price? ACT - $8/sf Gyp Ceiling - $10/sf High Performing ACT - $9/sf Metal is NOT INCLUDED Wood Ceiling is NOT INCLUDED 2 Hour Rated Soffit -$100/lf

Please provide individual unit prices for each of these scopes

• • • • • • • • •

Braced Soffit with Kickers Unit Price? Ceiling transition detail A/A-705 Unit Price? Fascia Unit Price? Header B5/A-705 - $30/lf Light cove - $15/lf Note C-8: Recessed Roller Shade Unit Price? Note C-9: Roller Shade Unit Price? EXCLUDED: C12 Cube Track - $25/LF Rated Soffit at Spandrel Glazing Unit Price?

Qualifications: • • • • • • • • • •

Exclude all demolition Excludes Metal ceiling and Wood Ceiling (This is prefab from DIRRT INC) Excluded all protection - If required, add $250,000 for Protection of Corridors, Finishes to Remain, etc. Includes all Insurance Includes NY Sales Tax Budget does not include window sills per A6/A-302. If required, please add $50/lf for furnish and Install Budget does not include note C12 – If required, add $25/lf Budget does not include door install – If required add $135/door PLEASE PROVIDE QUANTITIES Quantities are not verified Exterior Sheathing behind metal panels is not included. If required, add $150,000

Thank you, Professor J

st

December 1 , 2018 SUPERSTRUCTURE CONSTRUCTION SERVICES, INC. Contact: Trevor Nye Telephone: 201-675-7253 Email: [email protected] Attention: Trevor Nye

Reference: Mount Sinai Health System – WEST 124th STREET MOB

We propose to furnish and install all necessary union labor and materials as required to complete the following work at the above referenced project: TOTAL DRYWALL/CEILINGS BASE BID : $ 2,875,000.00 TOTAL INTERIOR TEMPORARY PROTECTION BID : $ 125,000.00 TOTAL GENERAL ALLOWANCES BID : $150,000.00 TOTAL DRYWALL/CEILINGS BASE BID : $ 3,150,000.000 ADD ALTERNATES: ADD FOR NY SALES TAX : $ 96,625.00 ADD FOR SPRAY INSULATION AT PERIMETER : $75,000 ADD FOR FURNISHING HOLLOW METAL DOORS/HARDWARE : $200,000 ADD FOR PROVIDING WC/GL (FIGURED AS OCIP/CCIP) : $225,000.00 ADD FOR PROVIDING 100% PERFORMANCE BOND : $75,000.00 TOTAL DRYWALL/CEILINGS BASE BID (WITH ALTERNATES) :

$ 3,796,625.00

Note the following clarifications: 1. Price based on drawings dated 01/06/17 – Construction Documents 2. Work based upon completion by 04/01/2020 – Escalation will occur after 06/01/18 wage increase 3. Drywall Headers figured as Partition Type specified on Construction Drawings, Not Elevations 4. All Union Project – No Non-Union trades will be present whatsoever throughout the duration of project 5. New York Sales Tax is Excluded – see tax exempt add alternate 6. WC/GL Insurance is excluded – see CCIP/OCIP insurance add alternate 7. HM Doors & Hardware furnish is excluded – see add alternate 8. Perimeter Closed Cell spray insulation is excluded – see add alternate 9. Level 5 finish at Wallcoverings only- Per Specification (Level 4 finish UON) 10. All work based on normal working hours 11. Free dedicated use of building elevator/hoist 12. Room pile debris only – all debris removal by others 13. All patch work by others (not included) 14. Temporary protection of finished work is by others 15. Blocking within partitions included 16. Horizontal duct enclosures by others 17. All responsibility resulting from MEP penetrations of fire-rated construction by others 18. Ceilings installed on ¼” rod hangers & 1 ½” CR channel carriers, using shots & pins into slab/deck 19. Ceiling supports included for our work only (hangers for others, including demountable partitions is by others)

 Page 2

20. 21. 22. 23. 24. 25. 26. 27. 28.

December 9, 2018

We will use long leg track to create deflection at full height partitions If shop drawings/as-builts are required, they will be provided in digital/electronic format. All specialty items require a 50% deposit (down payment) for material purchases Alternate prices are valid up to contract award Escalation of labor, material and equipment is included through 06/01/2020 All work is figured on straight time unless otherwise noted – no overtime is figured SOV breakdown must be mutually agreed & approved within first billing cycle of contract award. Retainage: 5% up to 50% complete then reduced to 0% through punch list then reduced to a total of 0% All extra work requires a change order prior to us proceeding with the work.

The following items are not included in bid:                    

Finishes and ratings of existing walls not tagged Finished Millwork & Furniture Painting & Wall Finishes New York State Sales Tax – see add alternate Furnish of Hollow Metal Doors/Frames (provided by others) – see add alternate Demolition, selective demolition, removals of any kind Floor Safing for any fire rating penetrations Toilet accessories and toilet partitions (compartments) Phasing and out of sequence work of any kind Flooring/Sub flooring surface of any kind Exterior metal panels provided by others Aluminum doors, frames, storefronts and associated hardware Grouting of door frames and opening Performance/Surety Bond – see add alternate Demountable Partitions shown at A721.00 – By Others Any Above Ceiling/In-Wall Structural Supports All Aluminum Tubes and Aluminum Angles All work at Platforms at Stairs and/or temporary scaffolding Closed Cell Spray Insulation shown at A721.00 – see add alternate Take-off quantities and unit pricing breakdown available upon request and final leveling meeting

TOTAL DRYWALL/CEILINGS BASE BID (WITH ALTERNATES) :

$ 3,796,625.00

Should you have any questions concerning this proposal, please feel free to contact me at your earliest convenience. Very truly yours,

Matthew D. Zettwoch MR. PARTITION, INC. Sr. Estimator

scubadoo proposal CMU Walls 90 - Cellar (8" Reinforced Masonry) 91 - Cellar (4" Reinforced Masonry) Doors and Hardware 3'-0" x 7' HM Door/HM Frame 3'-0" x 7' SCV Door/HM Frame 3'-6" x 7' HM Door/HM Frame 6'-0" x 7' HM Door/HM Frame

5,833 sf 453 sf

27 104 3 6

EA EA EA EA

48 $ 44 $

800 800 800 1000

279,984 19,932

$ $ $ $

21,600 83,200 2,400 6,000

13000 SF

10 $

130,000

54 LF 144 LF

125 $ 125 $

6,750 18,000

Drywall Insulation & Thermal Coating Exterior Sheathing (Rigid Insulation,Weather Barrier,5/8" Sheathing, Metal Studs w/ Batt Insualtion) Window Sills (North & South Elevation) North Side Window Sills South Elevation Window Sills Ceilings Note C-2: Two-Hour Rated Assembly @ Underside of Stair Acoustic Ceiling Tile Gypsum Wonder Board Ceiling High Performance Acoustic Ceiling Tile 2-Hour Rated Soffit Braced Soffit with Kickers Ceiling Transition Detail Fascia Light Cove Note C-8: Recessed Roller Shade Note C-9: Roller Shade Note C-12: Cube Track Note C-7: Related Soffit at Spandrel Glazing

215 8,355 5,648 21,289 44 992

20 12.5 25 15 125 35

764 104 185 78

SF SF SF SF LF SF LF LF LF LF LF LF LF

Partitions Type 1C Type 2 Type 2A Type 6 Type 6B Type 6C Type 7 Type 7B Type 8D Type 8F Type 12 Type 12B Type 14D Type 19 Type 21 Type S

658 1,229 11,707 19,060 8,186 823 89 830 20,199 8,355 3,625 922 11,029 18,235 14,596 5,648

SF SF SF SF SF SF SF SF SF SF SF SF SF SF SF SF

8 8.5 9 14 15 16 16 17 19 20 22 23 24 20 15 10


88663 88663 88663 88663

SF SF SF SF

0.25 1 1 5

603

$ $ $ $ $ $

4,300 104,438 141,200 319,335 5,500 34,720

125 $

75,375

NIC - By others NIC - By others NIC - By others 125 $ 9,750

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

5,264 10,447 105,363 266,840 122,790 13,168 1,424 14,110 383,781 167,100 79,750 21,206 264,696 364,700 218,940 56,480

NIC - By others $ 88,663 $ 88,663 $ 443,315

$ 3,979,183

PLEASE DOUBLE CHECK QUANTITIES

Excluded: 10% attic stock and maintencance - $25,000

EXCLUDED: Protection Plan - Include for $250,000 EXCLUDED: Leveling - Include for $170,000 EXCLUDED: NY Sales Tax - 8%??? Included: Insurance

NYU MIDTOWN CAMPUS – Room 1034 New York, NY 10017 Attn: Estimator Student Team 1 RE: Harlem Medical Office Building Mr. RES Inc. hereby proposes to complete the scope of work on the referenced project for the lump sum price of $1,500,000. $750,000 Furnish and Install Partitions CPT-1 (15,000 sf) RS-1 (3,000 sf) RS-1a (1,400 sf) RS-2a (1,200 sf) RT-1 (54,000 sf) RT-1A (15,000 sf) RT-2 (12,000 sf) RT-3 (5,000 sf)

7,500 sf 1,500 sf 700 sf 600 sf 27,000 sf 7,500 sf 6,000 sf 2,500 sf

PLEASE CONFIRM THAT THESE QUANTITIES ARE CORRECT. WE HAVE REASON TO BELIEVE THAT THIS IS AN INCORRECT TAKEOFF

All base is included (36,000 lf) 18,000 sf

Qualifications: • • • • • • • • • •

Exclude all demolition All carpet is included as hand woven silk carpet (no spec) 9 Floors - Please note that the proposal sum and quantities were halved while Includes all 16 floors. the floor number was reduced from 16 floors to 9 floors (not halved). Includes all Insurance Includes NY Sales Tax $250,000 Scale is as shown on the drawings Includes an allowance of $500,000 for protection of finished floor Excludes floor preparation (scarification and/or leveling) – If required, add $2/sf $1/sf +$86,000 RT-1 Flooring is carried at 3.5/sf as there is no specification Unit prices available once contract is signed

Thank you, Professor Ian

Trevor, Apologies, but I have not had any luck hearing from any of the flooring manufacturers for this proposal request. Based on historical pricing, please use the following unit pricing for your estimate: Floor Tile: PFT-1 – $13 Sq./Ft. PFT-1A - $13 Sq./ Ft. PWB-1 - $11 Sq./ Ft. T-1 - $23.50 Sq./ Ft. Wall Tile: PWT-1 $13 Sq./Ft

Scope of Work - Angela Ceilings Ceilings Ceilings Ceilings Ceilings Ceilings Curtain Wall Curtain Wall Curtain Wall Curtain Wall Painting Painting Painting Painting Painting Painting Soffits

1 2 3 4 5 6 7 8 9 10 11 12 13 14 16 17 18

C3 :Paint P-1 Paint C1: White C7: Paint P-5 C2: Paint P-1 C6: Paint P-7 C8: Paint P-6 EWS-02 (North Elevation) EWS-02 (South Elevation) South Setback Setback (North) Walls- Paint P-1 Walls - Paint P-1(A) Walls - Paint P-4 Walls- Paint EP-1 Walls Paint P-5 Walls Paint P-6 Paint: P-1, U.N.O. Totals

Just In Case This is Needed: Painting 15 Walls Paint P-7

9037 1304 110 313 14 21 2832 3050 978 1887 6250 7999 294 421 1070 562 2874

SF SF SF SF SF SF SF SF SF SF LF LF LF LF LF LF SF

391 LF

1 EA

56251 71989 220 3789 9632 5059

SF SF SF SF SF SF

3518 SF

FLOOR BID: MR FLOOR IS ACCEPTED

Add 10% for cuts / damage to the above numbers Note the Following Inclusions / Clarifications: 1. Price based on drawings dated 15/05/2018– Construction Documents. 2. Work based upon completion by 04/01/2020. 3. Scale is shown on all drawings. 4. All Union Project – No Non-Union Floor trades. 5. All work based on normal working hours. 6. Free dedicated use of building elevator/hoist. 7. If shop drawings/as-builts are required, they will be provided in digital/electronic format. 8. All extra work requires a change order prior to us proceeding with the work 9. All floors will be new concrete floors as the existing floors will be demolished. 10. Please use values FF 60 / FL 45 for floor flatness and floor levelness. 11. While the finish schedule includes a heading for "Floor Transitions" the designer has not provided information on a specific model to be used. Please provide an allowance for floor transitions. 12. Finished floor protection allowance $250,000. 13. Note: Floor Levelling allowance of $86,000 – or 2sft. 14. Scarification is not required.

The following items are Excluded: not included in bid: 1. New York Sales Tax is Excluded. Please add NY State Sales Tax is 8.875%, on Material Only as Capital Improvement.

2. Include trade insurance binder for final bid award Insurance. Commercial General Liability (CGL) with limits of Insurance of not less than $1,000,000. 3. Temporary floor protection upon completed floor installations / for other trades to finished work their work without damaging finished floors. 4. Please add 2.5% to overall price for Bonding. 5. Flooring/Sub flooring surface of any kind 6. Grouting of door frames and opening 7. Take-off quantities and unit pricing breakdown available upon request and final leveling meeting.

SUPERSTRUCTURES CONSTRUCTION TILE FLOOR TAKES OFFS

Onyx Inc, Tile

Based on historical pricing, please use the following unit pricing for your estimate:

Floor Tile:

Price: [/]

SFT [/]

PFT-1 PFT-1A T-1

$13 Sq./Ft. x $13 Sq./ Ft. x $23.50 Sq./ Ft. x

2,151 416 7,459

TOTAL $27,963 5,408 $175,286 $208,657

$208,657

Wall Tile: PWT-1 PWB-1

$13 Sq./Ft. $11 Sq./ Lt.

x x

11,061 1,371

$143,793 15,081 $158,874

$158,874 $367,531*

Add 10% for cuts / damage to the above numbers Note the Following Inclusions / Clarifications: 1. Price based on drawings dated 15/05/2018– Construction Documents. 2. Work based upon completion by 04/01/2020. 3. Scale is shown on all drawings. 4. All Union Project – No Non-Union Floor trades. 5. All work based on normal working hours. 6. Free dedicated use of building elevator/hoist. 7. If shop drawings/as-builts are required, they will be provided in digital/electronic format. 8. All extra work requires a change order prior to us proceeding with the work 9. All floors will be new concrete floors as the existing floors will be demolished. 10. Please maintain the $1/Sq. Ft. allowance for levelling. 11. Concrete, even when freshly poured, does not always come out 100% level. We want to make sure you are covered in the event of a miss pour. 12. Please use values FF 60 / FL 45 for floor flatness and floor levelness. 13. While the finish schedule includes a heading for "Floor Transitions" the designer has not provided information on a specific model to be used. Please provide an allowance for floor transitions. 14. Finished floor protection allowance $250,000. 15. Note: Floor Levelling allowance of $43,000 –and/or 1sft whichever is less. 16. Scarification is not required.

The following items are Excluded: not included in bid: 1. New York Sales Tax is Excluded. Please add NY State Sales Tax is 8.875%, on Material Only as Capital Improvement. 2. Include trade insurance binder for final bid award Insurance. Commercial General Liability (CGL) with limits of Insurance of not less than $1,000,000.

3. Temporary floor protection upon completed floor installations / for other trades to finished work their work without damaging finished floors. 4. Please add 2.5% to overall price for Bonding. 5. Flooring/Sub flooring surface of any kind 6. Grouting of tile floors, walls, door frames and opening 7. Take-off quantities and unit pricing breakdown available upon request and final leveling meeting.

Scope of Work - John CMU Walls 90 - Cellar (8" Reinforced Masonry) 91 - Cellar (4" Reinforced Masonry)

5833 sf 453 sf

Doors and Hardware 3'-0" x 7' HM Door/HM Frame 3'-0" x 7' SCV Door/HM Frame 3'-6" x 7' HM Door/HM Frame 6'-0" x 7' HM Door/HM Frame

27 104 3 6

EA EA EA EA

Drywall Insulation & Thermal Coating 21176 SF Exterior Sheathing (Rigid Insulation,Weather Barrier,5/8" Sheathing, Metal 13000Studs SF w/ Batt Insualtion) Window Sills (North & South Elevation) North Side Window Sills 54 LF South Elevation Window Sills 144 LF Ceilings Note C-2: Two-Hour Rated Assembly @ Underside of Stair Acoustic Ceiling Tile Gypsum Wonder Board Ceiling High Performance Acoustic Ceiling Tile 2-Hour Rated Soffit Braced Soffit with Kickers Ceiling Transition Detail Fascia Light Cove Note C-8: Recessed Roller Shade Note C-9: Roller Shade Note C-12: Cube Track Note C-7: Related Soffit at Spandrel Glazing

215 8355 5648 21289 44 992

SF SF SF SF LF SF

603 LF 764 104 185 78

LF LF LF LF

Partitions Type 1C Type 2 Type 2A Type 6 Type 6B Type 6C Type 7 Type 7B Type 8D Type 8F Type 12 Type 12B Type 14D Type 19 Type 21 Type S

658 1229 11707 19060 8186 823 89 830 20199 8355 3625 922 11029 18235 14596 5648

SF SF SF SF SF SF SF SF SF SF SF SF SF SF SF SF


88663 88663 88663 88663

SF SF SF SF

Qualifications Light Cove Included with pricing of paritions Ceiling Transition detail A/A-705 AND Header B5/A-705 to be Included with ceiling prices Not including millwork items such as metal and wood ceilings

12/10/20189:33 AM

Medium Pressure Ductwork

Galvanized Ductwork-Not Lined

Round Galvanized Ductwork-Lined 6" Ø 8" Ø 10" Ø Rectangular Galvanized Ductwork-Lined 6"x6" 8"x8" 12"x10" 14"x10" 16"x10" 22"x12" 22"x14" 24"x12" 32"x10" 56"x11" 62"x14"

DESCRIPTION

Project Name :

6 8 10 10 10 12 14 12 10 11 14

6 8 12 14 16 22 22 24 32 56 62

12 55 67 73 97 47 27 80 29 9 18

144 134 14

L(ft.)

LP

LP

LP LP LP LP LP LP LP LP LP LP LP

LP LP LP

Galvanized Duct

0

0

1 1 1 1 1 1 1 1 1 1 1

1 1 1

0

0

1 1 1 1 1 1 1 1 1 1 1

1 1 1

0

0

4 5 6 6 7 9 9 9 13 24 26

2 2 3

0

0

44 254 403 473 673 413 250 740 375 212 477

288 268 42

0

0

29 176 295 350 504 320 194 576 244 121 274

263 299 37

Lining(SF)

Sheetmetal (LB) : 4911 Acoustic Lining(SF) : 3681 External Insulation(SF) :

20

24

26 26 26 24 24 24 24 24 22 20 20

26 26 26

Static Lining Insulate WEIGHT(LB) Press. Thick(in) (yes=1) GAUGE LBs/LF (20% waste)

TOTALS . . . . . TOTALS . . . . . TOTALS . . . . .

3.1415 3.1415 3.1415

H(in)

6 8 10

W(in)

Mount Sinai Health System - 160 West 124th Street MOB

Page 1 of 1

3681

0

0

29 176 295 350 504 320 194 576 244 121 274

263 299 37

Insulation(SF) (20% waste)