Nov 1, 2012 - Final works are titled: Pricing Credit Default Swaps in the Asian Region Pre-Crisis and Post-Crisis. 2008. The research associated with this ...
UNIVERSITAS INDONESIA
PRICING CREDIT DEFAULT SWAPS IN THE ASIAN REGION PRE-CRISIS AND POST-CRISIS 2008
Proposed By: DENDI ANUGERAH PRATAMA SUHUBDY 0906525056
Proposed As One Of The Requirements To Obtain Bachelor Degree In Economics 2013
UNIVERSITAS INDONESIA FACULTY OF ECONOMICS DEPARTMENT OF ACCOUNTING ACCOUNTING MAJOR
APPROVAL OF THESIS
Name
: Dendi Anugerah Pratama Suhubdy
Student Number
: 0906525056
Major
: Accounting
Thesis title
: Pricing Credit Default Swaps in the Asian Region Pre-Crisis and Post Crisis 2008
Date
The Head of Department:
Dr. Dwi Martani, S.E., Ak.
of Accounting
Date
Thesis Supervisor:
Dr. Gede Harja Wasistha CMA
Table of Contents STATEMENT OF AUTHENTICITY ......................................................................... 4 EXECUTIVE SUMMARY.......................................................................................... 5 CHAPTER I ................................................................................................................. 6 INTRODUCTION ....................................................................................................... 6 1.1 Background ........................................................................................................ 6 1.2 Problem Identification ........................................................................................ 9 1.3 Research Objectives ........................................................................................... 9 1.4 Benefits of Research ........................................................................................... 9 I.5 Hypothesis ........................................................................................................... 9 Hypothesis 1 ......................................................................................................... 9 Hypothesis 2 ......................................................................................................... 9 I.6 Outline of the Thesis ......................................................................................... 10 CHAPTER II .............................................................................................................. 11 THEORETICAL FRAMEWORK ............................................................................. 11 2.1 Credit Default Swaps ........................................................................................ 11 2.1.1 Definition of Credit Default Swaps ........................................................... 11 2.1.2 History of Credit Default Swap ................................................................. 12 2.1.3 The Credit Default Swap Market ............................................................... 12 2.1.4 Payoffs of A Credit Default Swap Facing A Credit Events ...................... 13 2.1.6 Purposes of Entering A Credit Default Swap ............................................ 19 2.1.7 Valuation .................................................................................................... 20 2.2 Modelling Default Probabilities ....................................................................... 23 2.2.1 Types of Default Probabilities ................................................................... 23 2.2.4 Structural Approach to Default Prediction and Valuation ......................... 24 2.2.5 Reduced Form Models to Default Prediction and Valuation ..................... 25
2
2.3 Arbitrage ........................................................................................................... 29 2.3.1 First Order Arbitrage ................................................................................. 30 2.3.2 Second Order Arbitrage: Value between Bonds and CDS as a Risk Free Rate ..................................................................................................................... 31 2.3.3 Third Order Arbitrage: RNPD of Bond, CDS, and Implied Equity (Fundamental) Values ......................................................................................... 32 CHAPTER III ............................................................................................................ 34 RESEARCH METHODOLOGY ............................................................................... 34 3.1 Hypothesis Testing ........................................................................................... 34 3.1.1 Second Order Arbitrage Test ..................................................................... 34 3.1.2 Third Order Arbitrage ................................................................................ 37 3.2 Asian Market .................................................................................................... 40 3.3 Data and Data Sources...................................................................................... 41 3.4 Results of Regression ....................................................................................... 41 3.5 Limitations of Research.................................................................................... 47 CHAPTER IV ............................................................................................................ 49 DATA ANALYSIS .................................................................................................... 49 4.1 Pre and Post Crisis ............................................................................................ 49 4.1.1 Second Order Arbitrage ............................................................................. 51 4.1.2 Third Order Arbitrage ................................................................................ 60 4.1.2.1 Prior Crisis .............................................................................................. 60 4.1.2.2 Post Crisis ............................................................................................... 62 4.2 Special Case: Sharp’s Bankruptcy ................................................................... 64 4.2.1 Prior Bankrupt............................................................................................ 66 4.2.2 Post Bankrupt ............................................................................................. 73 CHAPTER 5 .............................................................................................................. 80 5.1 Conclusion ........................................................................................................ 80 5.2 Implication of Research .................................................................................... 80 5.3 Suggestions to Further Research ...................................................................... 80 References .................................................................................................................. 82
Universitas Indonesia
3
Appendix .................................................................................................................... 84 List of Companies .................................................................................................. 84 VBA Code to Obtain the Implied Volatility........................................................... 90 STATA Panel Data Analysis Results ..................................................................... 94 Overall Data Analysis ......................................................................................... 94 Prior dan Post Crisis Analysis .......................................................................... 102 Second Order Arbitrage Analysis ..................................................................... 102 Prior Crisis ........................................................................................................ 102 Post Crisis ......................................................................................................... 106 Third Order Arbitrage Analysis ........................................................................... 110 Prior Crisis ........................................................................................................ 110 Post Crisis ......................................................................................................... 111 Sharp Bankruptcy ................................................................................................. 113 Prior Bankrupt................................................................................................... 113 Summary ........................................................................................................... 114 Post Default....................................................................................................... 115 Summary ........................................................................................................... 116
Universitas Indonesia
4
STATEMENT OF AUTHENTICITY Hereby, I declare Name
: Dendi Anugerah Pratama Suhubdy
Student Number
: 0906525056
Major
: Accounting
Hereby declare as follows: 1. Final works are titled: Pricing Credit Default Swaps in the Asian Region Pre-Crisis and Post-Crisis 2008 The research associated with this thesis is the result of my own work 2. Any ideas or quotation from the work of others in the form of publications or other forms in this thesis, has been recognized in accordance with the standard procedure in the reference disciplines. 3. I also acknowledge that this thesis can be generated thanks to the guidance and full support by my supervisor, namely: Mr. Gede Harja Wasistha If later on in this thesis found the things the show has done academic cheating by me, then I have an academic degree I would get drawn in accordance with the provisions of Accounting Degree Program, Faculty of Economics, University of Indonesia. Jakarta,
Dendi Anugerah Pratama Suhubdy
Universitas Indonesia
5
EXECUTIVE SUMMARY The global financial crisis has been shredding credit default swaps into limelights. Since its first contract been introduced by JP Morgan in 1998, credit default swaps has been used as an intrument to protect investors from the risk of the exposure of default of a corporation or even a sovereign nation. The solution for the problem to price these esoteric intruments by a no-arbitrage assumption has been created by many financial economist, such as Hull, White and Predescu (2000). In their published paper they analyzed the linkage between the credit default swap pricing with its respected underlying bond and the riskfree rate. In the process, according to Taleb (1997) in a second-order arbitrage such as in a derivative with its underlying there must be a close significant relationship between the them. The author tries to expand this relationship within the third order arbitrage such the linkage between the risk-neutral probability (RNPD) to default of the bonds, CDSs, and equities (fundaental) values. The purpose of this arbitrage relationship seeking, other than to calculate the fair price for the credit default swap, but to indicate any price behavioural differences pre and post of the global financial crisis of 2008. In the dataset, the author also describes the process of Sharp’s bankruptcy in the end of 2012. The author obtaines that there are second but no third or arbitrage relationship between the corporate bond market, equity market and its respective credit derivative market. The author also obtains facts that the models that Fitch Equity Implied Rating does not work to predict the changes in Risk-Neutral Probability to Default in the case of Sharp’s bankruptcy. Keywork: arbitrage, credit default swap, risk-neutral probability to default
Universitas Indonesia
6
CHAPTER I INTRODUCTION 1.1 Background According to Hull1 (2000) a credit default swap (CDS) is a financial contract that provides insurance against the risk upon the default of payments of a particular company. Should the company be insolvent in the range of the contract or default on specific bond payments (in the International Swap and Derivatives Associations’ term this is called the credit event, since it may not only be a default but also a restructuring on credit), the buyer of the CDS will have the right to sell the bond to the seller of the CDS at a value that is termed in the contract, which is commonly at the amount of par. The bond which is the underlying asset of the CDS is refering is called the reference obligation, and the total par value of the bond is called the notional principle. An entity which may be an insurer, a reinsurer, a bank, a hedge fund, or a corporation under certain regulations may be able to enter into a CDS deal with another entity which is called the counterparty. In simple terms, a CDS may be considered as a insurance against the default of a bond. Nevertheless it has several differences such as the buyer of CDS may not be obliged to hold the reference obligation to enter in such a contract. Thus, there are several reasons entities enter into a CDS deal: (1) arbitrage, (2) hedging, (3) speculation. First, an entity may buy a CDS to implement a strategy such as arbitrage of capital structure changes of the firm. Say the reference firm, the firm which issues the reference obligation or the bond, is in considering debt financing through issuing more bonds in the international capital market. Such increase in debt equity ratios 1
Valuing Credit Default Swaps I: No Counter Party Default Risk
Universitas Indonesia
7
may change the reference firm ability to pay its current debt in the future, thus an arbitrageur could buy a CDS to protect against the increase in riskiness of holding the bond, while at the same time buying the bond and shorting the stock to lock an amount of profit within a certain range of time. This strategy will mainly be the discussion of my thesis. Second, an entity may enter a CDS deal to hedge againts the risk of default of a specific entity if it has bought the bond in the first place. Such strategy insures the bondholder, thus if a credit event occurs the bondholder receives minimum the initial investment on the bond. Third, an entity may not even have the bond, but it may speculate on a reference entity’s ability to pay its debt. If the ability to pay of the reference entity rises, then the CDS premia may decrease thus decreasing the value of the CDS and also vice versa (underspecific assumptions such as no change in the general macroeconomic condition). Since, Modigliani Miller theory on the capital of the firm, there has been significant amount of research on the capital structure of the firm. Several implications of these findings are the evidence on the link between stock prices and bond prices/yields2. If the performance of the firm decreases, it is more likely that insolvency increases, thus increasing the riskiness of holding a bond of the firm. Thus bond yields may increase, also at the same time when the market discounts the information on the performance of the firm, its stock would decrease. Thus, these has been underlying trading strategies of several risk arbitrage hedge funds, that may short the stock and the bond to obtain profit if it believes that such firm will decrease in performance and thus value.
2
study that clarifies this
Universitas Indonesia
8
Since the introduction of the CDS by JP Morgan in 1996, it has been easier to implement for an asset managers to buy a CDS (pay the premium upfront to the CDS seller) rather than buying the whole bond, and also shorting the stock. This also has the same payoff structure, should the insolvency of the firm decreases. Thus, in the pasca-introduction of CDS and also credit derivatives generally, that there is an arbitrage value between stock prices, bond yields, and CDS premia. According to Taleb (1997)3 there are several types of arbitrage, mainly in the first, second, and third order. Each which has a degree of similarities between perceived values between two variables or characteristics in two financial instruments. A first arbitrage for example is the triangle arbitrage between three currencies, such as the EUR/USD, USD/IDR, and the IDR/EUR may only have a number in which the three of them hold constant relationships. A second order arbitrage may be on different instruments, but the same underlying assets, or on the same instruments, but on different underlying assets. The example of a second order arbitrage is bond arbitrage, and value trading. A third order arbitrage is just arbitrage on the price relationships or correlations on different instruments (behaves in a certain way). In the context of this thesis, the arbitrage that will be considered under my analysis is the second order arbitrage and third order arbitrage. The second order arbitrage has been tested by Hull and White (2000) for the a firm called Ashland in the US Stock, Bond and Derivaitve Market, while there has been no evidence of relationship testing between financial instruments in the Asian Pasific (APAC) Markets. The second order arbitrage is between the actual default probabilities obtained from accounting and equity information and risk-neutral probabilities obtained from CDS premia and bond yields. This arbitrage relationship has never been tested before in the Asian Pasific Region (APAC) market.
3
Dynamic Hedging: Managing Vanilla and Exotic Options
Universitas Indonesia
9
1.2 Problem Identification Does the second arbitrage value between the CDS bond portfolio and the risk-free bond portfolio exist in the APAC financial market? Does the third arbitrage value between the actual default probabilities and the riskneutral probabilities exist in the APAC financial market?
1.3 Research Objectives There are two main objectives of this research which are:
To obtain information on second order arbitrage opportunities between a CDS + bond portfolio and a risk-free bond portfolio
To obtain information on third order arbitrage opportunities between riskneutral probabilities to default (RNPD) between CDSs, bonds, and equities.
1.4 Benefits of Research I.5 Hypothesis Hypothesis 1 H0: There are no significant relationship between a CDS + bond portfolio and a riskfree bond portfolio H1: There are significant relationship between a CDS + bond portfolio and a riskfree bond portfolio Hypothesis 2 H0: There are no significant relationship between actual default probabilities and risk-neutral probabilities
Universitas Indonesia
10
H1: There are significant relationship between actual default probabilities and riskneutral probabilities
I.6 Outline of the Thesis Chapter 1 explains about the background of why research in arbitrage in the Asian region, and also the research objectives. Chapter 2 explains about the literature review on the strudy on arbitrage and also on the development of credit default swaps, and default probability modelling. Chapter 3 explains on the methodology that is used to obtain variables, data, processing of variables to become default probability, and also the method to analyse. Chapter 4 explains about the result of my research. Last but not least is Chapter 5, which is the conclusion of my research.
Universitas Indonesia
11
CHAPTER II THEORETICAL FRAMEWORK 2.1 Credit Default Swaps 2.1.1 Definition of Credit Default Swaps Credit default swaps are basically defined by several investment banks, practicioners, and academics such as:
Investment Banks o Merrill Lynch (2006)4: Credit Default Swaps (CDS) are the most important and widely used instrument in the credit derivative market. In essence a default swap is a bilateral OTC agreement, which transfers a defined credit risk from one party to another. The buyer of the credit protection pays a periodic fee to an investor in return for protection against a Credit event experienced by a Reference Entity (i.e. the underlying credit that is being transferred). o Lehman Brothers (2003)5: A credit default swap (CDS) is used to transfer the credit risk of a reference entity (corporate or sovereign) from one party to another. In a standard CDS contract one party purchases credit protection from the other party, to cover the loss of the face value of an asset following a credit event. o Goldman Sachs (2007)6: A Credit Default Swap (CDS) is a bilateral overthe-counter derivative contract which transfers the risk of the loss of the face value of a reference debt issuer over a specified period between two parties (the protection buyer and protection seller).
4
Credit Derivatives Handbook 2006 – Vol 1 & 2 Guides to Exotic Credit Derivatives – Lehman Brothers 2003 6 Goldman Sachs CDS 101, 2007 5
Universitas Indonesia
12
Practitioners o Okane (2003): A default swap is a bilateral contract that enables an investor to buy protection against the risk of default of an asset issued by a specified reference entity. Following a defined credit event, the buyer of protection receives a payment intended to compensate against the loss on the investment. More often, the fee is paid over the life of the transaction in the form of a regular accruing cash flow. The contract is typically specified using the confirmation document and legal definitions produced by the International Swap and Derivatives Association (ISDA). o Frank Fabozzi (2001): a credit default swap is probably the simplest form of credit risk transference among all credit derivatives. Credit default swaps are used to shift credit exposure to a credit protection seller.
2.1.2 History of Credit Default Swap In the early 1990s staff at Bankers Trust, later bought by Deutsche Bank, and JP Morgan developed the first credit default swaps as a way for the banks to protect themselves against their exposure to large corporate loans they made to their clients. From a relatively small market measured in the low hundreds of billions by the late 1990s, the product exploded during the 1990s and today their gross notional is reckoned to be close to $28 trillion (£17 trillion). 2.1.3 The Credit Default Swap Market All European credit default swaps are issued using the “master agreement” issued by the International Swaps and Derivatives Association (ISDA), a trade association of all the world’s leading investment banks and investors in so-called OTC [over-thecounter] derivatives. The term OTC is important, as CDS is not traded on a central exchange but as bilateral agreements between buyers and sellers, essentially investments banks and investors. Its current notional amount outstanding is $30 million.
Universitas Indonesia
13
$70
Credit Default Swaps Outstanding
In Trillions USD
$60 $50 $40 $30 $20 $10 $0
Figure 1. Credit Default Swaps Outstanding Source: Goldman Sachs CDS 101 2.1.4 Payoffs of A Credit Default Swap Facing A Credit Events The CDS Contract Mechanics (No Credit Event) If no credit event happens then the protection buyer will keep paying an annual premium for protection on the reference entity to the protection seller until the CDS matures.
Universitas Indonesia
14
Reference Entity (Bond)
Risk Transfer
Protection Buyer
Protection Seller CDS Premium Premium x bps per year
Figure 2. Mechanism of CDS no Credit Event Source: Credit Trading and Management The CDS Contract Mechanics (Credit Event Triggered) When a credit event is trigerred, for example a default occured on the reference entities bonds, the protection seller must pay the par amount of bond towards the protection buyer. The payment mechanism for these contracts are divided by two ways: (1) physical settlement, and (2) cash settlements. Physical Settlement In a physical settlement, the protection buyer will exchange the debenture of the bond with the 100 par cash amount by the protection seller.
Universitas Indonesia
15
Bond or Loan Protection Buyer
Protection Seller
Par amount 100 Figure 3. Physical Statement CDS Trigger Source: Credit Trading and Management Cash Settlements In a cash settlement, the protection seller only pays the protection buyer by 100Recovery rate amount, which is payed in cash.
Protection Buyer
100 – Recovery rate
Protection Seller
Figure 4. Cash Settlement CDS Trigger Source: Credit Trading and Management 2.1.5 Credit Events 2.1.5.1 Default According to Rajan Singenellore, Yong Lee, Yufei Li, William Mann and Anurag Rajat (Bloomberg, 2012) a default event is defined as a the first of any of the following events that is subjected to an entity: failure to pay interest or principal on an interest bearing bond, bankruptcy filling or for banks, FDIC or government insurance program takeover.
Universitas Indonesia
16
Once a firm enters a default phase, it may have to outcomes. One which the firm survives as in a successful restructuring process, and also a negative resolution which leads to a bankruptcy.
Figure 5. Timeline for A Firm to Default Source: Fitch Equity Implied Rating, Quantitative Methods for Credit 2.1.5.1 Restructuring According to Chaplin (2005), the definition of a restructuing is the event where the borrower rearranges the debt of the of the company, usually to detriment of the lenders but usually with their permission (the alternative – not giving, permission – being worse). This credit event may involve reducing the coupon rate, lengthening the debt, reducing the nominal, reducing the seniority, or otherwise replacing the debenture with a note with a lower value. Sovereign borrowers typically restruture, and it is also familiar for corporates to restructure. For example, when Consesco agreed a restructuring with its creditors, it was normal to trade CDSs with “original restructuring”. Currently, CDSs are trading with several clauses.
Universitas Indonesia
17
1. No restructuring trigger 2. Original restructuring (US until 2001, EU until 2003/2004) 3. Modified restructuring (US 2001-2004) 4. Modified modified restructuring (EU and US 2004-present) Details on these restructuring clauses are explained below. Table 1 Types of Restructuring and Material Clause in ISDA Docummentation Type of CDS Restructuring Original Restructuring
Material Clause
1. A reduction in the rate or amount of interest or the amount of schedules interest accruals 2. A reduction in the amount of principal or premium payable at maturity or scheduled termination date 3. A postponement or other deferral or a date or dates for (a) payment or accrual of interest, or (b) payment or premium 4. A change in the ranking in priority of payments of any obligation causing the subordination of that obligation 5. Any change in the currency or composition of any payment of interest or principal where this results directly or indirectly from deterioration in the financial condition of the reference entity.
Modified The modified restructuring clause was created to lmit the cases restructuring (Mod when a restructuring could trigger a CDS contract and R) introduce a ‘restructuring maturity limitation’. On the occurence of a restructuring event only debt that has maturity on or before the earlier of a. 30 months after the restructuring date b. The latest maturity of the restructured debt c. Restructured facilities must have at least four creditors and need at least a two-thirds majority to approve d. ‘Consent not-required debt’ only is delivered, or is generally transferable (‘rule 144A, reg. S)
Universitas Indonesia
18
e. Partial settlement is allowed Thus, modified restructuring changes two points to the above, to broad the scope of the deliverable debt a. Restructured debt with up to 60 months’ maturity is deliverable (other deliverable debt remains at 30 months) b. The deliverable obligation must be conditionally transferable These are several examples of corporate defaults and triggers of its CDSs. Table 2 Credit Events and Description Credit Event
Description
Example
Bankruptcy
Corporate becomes insolvent or is unable to pay its debts the bankruptcy event is, of course, not relevant for sovereign issuers
Delphi (DPH) Delta AirLines (DAL) Northwest Airlines (NWAC)
Failure to Pay
Failure to the reference entity to make due payments, taking into account some grace period to prevent accidental triggering due to administrative error
Argentina
Restructuring
Changes in the debt obligations of the reference creditor but excluding those that are not associated with credit deterioration such as a renegotiation of more favorable terms
Conseco Xerox Solutis
Universitas Indonesia
19
2.1.6 Purposes of Entering A Credit Default Swap 2.1.6.1 Hedging For example, Goldman Sachs owns 5-year senior unsecured Singapore Telecommunication Ltd bonds within its proprietary portfolio, it may hedge its exposures towards the default of the bond by buying CDS protection. In the occurence of a credit event during the life of the CDS, the debt can be delieverd into the CDS and Goldman Sachs could receive the bond at par. Prior to default, for example the widening of the spread on SingTel bonds is likely be accompanied by widening of the CDS spread. Therefore, there is some spread hedging between the two, and precisely how much depends on the ‘delta hedge ratio’7 and the ‘basis risk’. The CDS therefore protects not only against the default risk but also against the mark-to-market change in value of bond arising from spread change. 2.1.6.2 Speculation If a hedge fund holds a view that spreads are going to narrow on General Motors, then it could buy GM debt and wait until its yield lowers, and it makes a profit from the trade. Alternatively, compared to go long GM debt, one could short the CDSs, referencing GM (for example at 100bps – 5 years). If the hedge fund is right, such as the spread narrows to 50bp per annum, he then could buyback the CDS and make a profit of 50 bps for 5 years.
7
The sensitivity of price of a derivative to the change in the price of its underlying (stocks, bonds, CDSs)
Universitas Indonesia
20
2.1.6.3 Arbitrage If a Morgan Stanley for example takes a view that the there are differences between the bond spread rate and CDS rate on the current underlying bond (this will be explained more in Chapter 4) such that the bond spread is lower than the CDS rate8, one could make riskless profits by shorting the CDS, buying the bond, and shorting the T-Bill. This will be our main discussion throughout our analysis. 2.1.7 Valuation Several academics tried to create pricing or valuation models for CDSs under several no-arbitrage assumptions or risk-neutral settings such as Hull and White (2000), Turnbull (2000) and Duffie (2000). Basically the their valuation models are similar while the newest relax assumptions that are not realistic under trading conditions. 2.1.7.1 Under No Counterparty Risk In a paper named Valuing Credit Default Swaps I: No Counterparty Default Risk, Hull and White (2000) created a pricing model for the CDS assuming flat treasury curves.
s=
s *(1 R aR) (1 R)(1+ a*)
(1)
Where the constituent variables are s*
: par bond spread (between the underlying bond and the treasury)
R
: recovery rate
a
: coupon rate
8
under several assumptions
Universitas Indonesia
21
a*
: average value of accruals from 0 < t < T
s
: premium on idealized CDS
Several assumptions that are made by Hull and White (2000) to simplify the valuation are:
A flat treasury curve or a flat yield curve and constant interest rates. Stochastic interest rates make the no-arbitrage argument for the idealized CDS less than perfect, but do not affect valuations given assumptions that interest rates, default probabilities, and recovery rates that are independent.
A consequence of a non-flat treasury curve when pricing the CDS will lead to the par yield Treasury bond being worth less than the face alue plus accrued interest on average. Hull and White (2000) shows that when there is a upward slope in the curve then the premium becomes underestimated, and a downward sloping curve leads to and overestimating the spread on the CDS.
2.1.7.2 Under Counterparty Risk Hull and White (2000) relaxed the assumption of counterparty credit risk in its second paper of valuation of CDS. From several assumptions such as: 1. The probability of a counterparty default during the life of the CDS conditional on the reference entity defaulting during the life of the CDS is Prc/Qc. Hull and White (2000) assumes that there is a 50% chance that the counterparty default occurs before the reference entity defaults and a 50% chance that it occures after the reference entity defaults. Since discounting is ignored this implies that
P rc g = 0.5 Qr
(2)
Universitas Indonesia
22
2. When a CDS is triggered, the payments by the CDS purchaser are half the average payments in the no-counter-party-default case 3. When both default with the counterparty defaulting first, the payments made by the purchaser are on third less than in the no-counterparty default case.
h=
Qc Prc + 2 3
(3)
1 g 1 h
(4)
This ultimately results in the valuation of
s = sˆ
,which relaxes the assumption of no-counterparty default risk in CDS valuations. Variables to define the pricing model of the premium of the CDS are Qr
: The probability of default by the reference entity between time 0 and T
Qc
: The probability of default by the counterparty between 0 and T
Prc
: The joint probability of default by the conterparty and the reference entity
between time 0 and T. This can be calculated from Qr, Qc, and the default correlation using equation 5. g
: The proportional reduction in the present value of the expected payoff on
the CDS arising from counterparty defaults h
: The proportional reduction in the present value of expected payments on the
CDS arising from counterparty defaults Snr
: The CDS spread assuming no counterparty default risk
Universitas Indonesia
23
2.2 Modelling Default Probabilities 2.2.1 Types of Default Probabilities There are two types of default probabilities classified from the difference of extraction or computational methods to obtain them. 2.2.2 Actual Default Probabilities The first, which is the actual default probability or in financial economic terms is known as the real world default probability, is obtained from calculating historical default probabilities of a firm. It is also used extensively in banking regulations such as Basel II, and III for the purpose of stress testing. 2.2.3 Risk-Neutral Default Probabilities The second probability to default is obtained by extracting it from bond spread data using the equation
pd =
bondspread (1 R)
(5)
Where the constituent variables are Bondspread
: yield of corporate bond minus riskfree bond rate
R
: recovery rate
Pd
: probability to default
for the risk-neutral probability to default (abbreviation RNPD) from the bond and the equation
Universitas Indonesia
24
pd =
cdspremium (1 R)
(6)
Cdspremium
: premium paid on every dollar default (in basis points)
R
: recovery rate
pd
: probability to default
2.2.4 Structural Approach to Default Prediction and Valuation Structural models of default are cause-and-effect models (Loffer and Posch, 2007). From an economic point of view, a structural approach defines conditions under which a firm is expected to default and then estimate the probability that these conditions will happen to estimate the default probability. 2.2.4.1 Altman Z-Score In 1968, Edward Altman was the first academic to study about the default probabilities of a corporation using accounting information. Based on reasoning that there are limits of a corporation between insolvency that can be detected within its financial statements and ratios. Several financial ratios that is used to obtain what is famously known as an Altman Z-Score are 1. Net working capital/total assets 2. Retained earnings / total assets 3. Earnings before interest and taxes / total assets 4. Sales / total assets Both are then inputed in a linear model from Altman and then determine the whether the Z-score obtained is within cuttoff point which is
Universitas Indonesia
25
Z >= is classified as non-bankrupt Z < is classified as bankrupt 2.2.4.2 Ohlson Logit Model In 1980, James Ohlson published a paper entitled Financial Ratios and the Probabilistic Prediction of Bankruptcy in the Journal of Accounting Research9 which introduces a bankruptcy prediction modelling using the maximum likelihood estimation (conditional logit model). The dataset of the studies are from 1970-76 of several variables such as 1. Ohlonsize
: Log (total assets/GNP price-level index). The index assumes
a base value of 100 for 1968 2. TLTA
: total liabilities/total assets
3. WCTA
: working capital/total assets
4. CLCA
: current liabilities/total assets
5. OENEG
: 1 if total liabilities exceed total assets, 0 otherwise
6. NITA
: net income/total assets
7. FUTL
: funds provided by operations/total liabilities
8. INTWO
: 1 if net income was negative for the last 2 years, 0 otherwise
9. CHIN
: relative change in net income prior and this year in
percentage The result of Ohlson model is a number between 0 and 1 which is defined as the default probability. 2.2.5 Reduced Form Models to Default Prediction and Valuation
9
Journal of Accounting Research, Vol. 18, No. 1 (Spring, 1980), pp. 109-131
Universitas Indonesia
26
2.2.5.1 Black, Scholes on Valuing Corporate Debt using option pricing models As an further implication of its option pricing model, Black and Scholes (1978) found out that a common stock could be treated as a call option on the firms assets. Basically several assumptions that Black and Scholes (1978) made was 1. Consider a company that has common stock and bonds outstanding and whose only asset is shares of common stock of a second company 2. The bonds outstanding of the company are pure discount with no coupons, giving the holder the right to a fixed sum of money with a specified maturity 3. Suppose that the bonds contain no restriction on the company except a restriction that the company cannot pay any dividends until after the bonds are paid off 4. Suppose that the company plans to sell all the stock it holds (liquidation) at the end of the specified maturity, and payoff the bond holders, and pay remaining money to stockholders as a liquidating dividend. Basically Black and Scholes treats a common stock of a corporation as a European call option on a firms assets, and a bond as selling a European put option on the firms assets. Based on the famous Black-Scholes formula, the structural model to estimate the default probability of a firm is.
prob(default) = ( DD)
DD =
ln(At / L) + (r + 2 / 2)(T t) T t
(7)
(8)
Which one should be familiar since it is widely known as the d1 value for the BlackScholes option pricing model.
Universitas Indonesia
27
2.2.5.2 Merton on Finding that debt valuation could be done by valuating a debt as an European call option Since, the development of the option pricing model under continous time assumptions. Robert Merton published a paper entitled On The Pricing of Corporate Debt: The Risk Structure of Interest Rates which mainly develops a pricing model for corporate bonds under the assumptions of optionality and relaxing assumptions for the Black-Scholes option pricing model which assumes a flat treasury curve and not a stochastic process. Several assumptions that are made under Merton’s corporate debt pricing: 1. There are no transaction costs, taxes or problems with indivisibilities of assets 2. There are a sufficient number of investors with comparable wealth levels so that each investor believes that he can purchase or unload securities as much as he can at the market price (liquidity assumption) 3. There exists an exchange market for borrowing and lending at the same rate of interest 4. Short-sales of all assets, with full use of the proceeds, is allowed 5. Continuous trading time 6. The Modigliani-Miller theorem that the value of the firm is invariant to its capital structure 7. The term-structure of interest rates is “flat” and known with certainty. A price of an asset is continuously compounded 8. The dynamics for the value of the firm, V, through time can be described by a diffusion-type stochastic process with the stochastic differential equation
dV = ( V C)dt + Vdz
(9)
Where the endogenous variables are a : the instaneous expected rate of return on the firm per unit of time
Universitas Indonesia
28
C : is the total dollar payouts by the firm per unit time to either its shareholders or liabilities-holders if positive Sigma : is the isntaneous variance of the return on the firm per unit time;; dz is a standard Gauss-Wiener process (Geometric Brownian Motion).
F[V, t] = Be rt { (d1)+
1 (d2)} d
(10)
2.2.5.3 Fitch Implied Equity Ratings: The Implementation of Barrier Option Pricing models as an improvement According to financial economists, such as Rubenstein and Reiner (1993), Rich (1994) and Stoll and Whaley derived another equation for debt and common stock modelling. Following the original work of Merton (1974), there has been widespread use of default probability models which employs the standard European call option framework for corporate debt valuation, which a firm can only default at the maturity date and not between. Nevertheless, a firm can default whenever their asset value fall below a default point – even if this occurs prior to the maturity of the option. In order to address this fact, previously develop models has been calibrated for a barrier, which is known as the barrier option framework for corporate debt. Figure 6: Barrier Default Probability Model
Universitas Indonesia
29
Source: Fitch Equity Implied Ratings (EIR), Fitch Quantitative Research 2007
2.3 Arbitrage According to Taleb (1997)
10
there are three types of arbitrage which is explained
below. Table 3: Arbitrage Orders Degree
Definition
Examples
First order
A strong-locked in Currency triangular arbitrage mechanical relationship in same instrument Location arbitrage Conversions and European options
reversals
“Crush” or “Crack”
10
Dynamic Hedging: Managing Vanilla and Exotic Options
Universitas Indonesia
for
30
Second Order
Different Instrument, same Cash-future arbitrage underlying securities Program trading Delivery arbitrage Distributional arbitrage (option spreading) Stripping
Second order
Different (but related) “Value” trading underlying securities, same instrument Bond arbitrage Forward trading Volatility arbitrage
Third order
Different securities, Bond against swap (the asset spread) different instruments, deemed to behave in Cross-market relationship related manner (correlation-based Cross-volatility plays hedging) Cross-currency yield curve arbitrage
Source: Dynamic Hedging: Managing Vanilla and Exotic Options 2.3.1 First Order Arbitrage A first order arbitrage is an arbitrage which is in the same financial instrument. For example, a triangular currency arbitrage which happens around a huge depreciation of a currency. Arbitrageurs could buy the currency that is not matched by the arbitrage assumption, and sell the currency that will fall in value.
Universitas Indonesia
31
Since the main discussion in this research is about the second and third arbitrage, the author will emphasize the explanaition of each artbirage. 2.3.2 Second Order Arbitrage: Value between Bonds and CDS as a Risk Free Rate The second order arbitrage is about an arbitrage between financial instruments that are different, but are linked because of the other instrument is an underlying of the other financial instrument. For example, risk arbitrage in option and underlying stocks. By replicating a portfolio of a stock and a riskfree bond, we could develop an arbitrage for options. In this case, the author is trying to emphasize on the second order arbitrage of a portfolio consisted of a bond and a CDS and a portfolio of a riskfree bond. In theory, there should be a direct arbitrage relationship such as
r=y s
(11)
For example if the yield on Unilever bonds are 4% and its CDS is 100bps, than the implied risk free rate from the portfolio of a bonds + CDS is 3%. Thus, the nearest riskfree-bond must have a yield of near 3% (adjusting for counterparty credit risk, and joint probability correlations to default, this may disperse in value). Should the riskfree rate is 3.5%, an arbitrageur may go long the riskfree bond, and short the bonds, and buy CDS protection at the same time until the yield of the securities converge. Although there are several assumptions and approximations made in this arbitrage argument (Hull White (2000)): 1. The argument assumes that market participants can short corporate bonds. Alternatively, it assumes that holders of these bonds are prepared to sell the bonds, buy the riskless bonds, and sell default protection when s > y - r.
Universitas Indonesia
32
2. The argument assumes that market participants can short riskless bonds. This is equivalent to assuming that market participants can borrow at the riskless rate (which rarely is the case) 3. The argument ignores the “cheapest-to-deliver bond” option in a credit default swap. Typically a protection seller can choose to deliver any of a number of different bonds in the event of default. 4. The arbitrage assumes that interest rates are constant so that par yield bonds stay par yield bonds. By defining the corporate bond used in the arbitrage as a par corporate floating bond and the riskless bond as a par floating riskless bonds we can avoid the constant interest rate assumption. Unfortunately, in practice par corporate bonds rarely trade. 5. There is counterparty default risk in the CDS 6. The circumstance under which the CDS pays off is carefully in ISDA documentation. The aim of the documentation is to match payoffs as closely as possible to situations under which a company fails to make payments as promised, on bonds, but the matching is not perfect. In particular, it can happen that there is a credit event, but promised payments are made. 7. There may be tax and liquidity reasons that cause investors to prefer a riskless bond to a corporate bond plus a CDS or vice versa. 8. The arbitrage assumes that the CDS gives the holder the right to sell the par bonds issued by the reference entity for its face value plus accrued interest. 2.3.3 Third Order Arbitrage: RNPD of Bond, CDS, and Implied Equity (Fundamental) Values Another unique part of arbitrage is the third order of arbitrage, which usually is not called an arbitrage but is called a pair trade. Several financial instruments have longrun stable relationships that one may notice that when A reduces in value, then B increases in value at the same time. This arbitrage may happen in different financial instruments such as what will be explained by this research.
Universitas Indonesia
33
Since there are structural models on estimating the default probability of the firm using the barrier model, the author would check whether there is a close relationship between the RNPD of the bond spread, and the RNPD from the CDS (assuming no counterparty credit risk).
Universitas Indonesia
34
CHAPTER III RESEARCH METHODOLOGY 3.1 Hypothesis Testing This research uses statistical inference to obtain conclusions for hypothetical testing on arbitrage relationship assumptions. There may or may not be an arbitrage based on the how strong the statistical relationship between variables. 3.1.1 Second Order Arbitrage Test Obtaining the Risk Free Bond for Derivative Traders In theory CDS spreads should be closely related to bond yield spreads. Define y as the yield on an n-year par yield riskless bond, and s as the n-year CDS spread. According to our previous literature review that there is a relationship articulated by the equation (10). The main problem in which we will discuss in the following is which type of riskfree rate should be the best benchmark for derivative traders and will the condition of recessions and bankruptcy distort the relationship between the instruments. 3.1.1.1 Under Generalized Conditions Under generalized condition, we assume that there are no macroeconomic or microeconomic condition that could distort the relationship between the CDS preimum, bonds yield, and riskfree yield. This is tested using the General Least Square (GLS) Linear Regression Method which has theoritical basis from Hull and White (2000).11
11
The Relationship between Credit Default Swap Spreads, Bond Yields, and Credit Ratings (Hull and White)
Universitas Indonesia
35
Y=
0
+
1 1
(12)
+
Utilization of Variables Y
: implied risk free rate, which is obtained from subtracting the bond yield
with its respected credit default swap premium A0
: intercept
A1
: slope of the linear curve
B1
: the comparable risk free rate which may be substituted by
USD Treasury Rates o The United States T-Bill 1 month rate o The United States T-Bill 3 month rate
Great Britain Money Market Rates o The Great Britain Libor overnight rate o The Great Britain Libor 3 month rate
Swap Rates o United States 7 year Swap Rate o Great Britain 7 year Swap Rate
3.1.1.2 Under Recessions and Bankruptcy The author believes that there are the relationship may not fit due to counterparty credit risk (CCR), macroeconomic conditions, and a bankruptcy of a firm that denies the assumptio ceteris paribus. For counterparty credit risk adjustment, the author may not define inference statistically but the premium of differences between the two values are assumed to be
Universitas Indonesia
36
the premium of risk that has to be priced in by the derivative traders to adjust for sudden jump to default (which usually happens in the financial markets). There is a rare case that within samples of data, there has been a recent bankruptcy announcement from Sharp Corporation and gratefully the author could use the models to predict (backtest) the bankruptcy of Sharp Corporation.
Y=
0
+
1 1
+
2 rec
+
3 default
(13)
+
Utilization of Variables Y
: implied risk free rate, which is obtained from subtracting the bond yield
with its respected credit default swap premium A0
: intercept
A1
: slope of the linear curve
B1
: the comparable risk free rate which may be substituted by
USD Treasury Rates o The United States T-Bill 1 month rate o The United States T-Birll 3 month rate
Great Britain Money Market Rates o The Great Britain Libor overnight rate o The Great Britain Libor 3 month rate
Swap Rates o United States 7 year Swap Rate o Great Britain 7 year Swap Rate
Rhorec
: dummy variable, 1 if the firm’s dataset is between recession dates, 0
if it is not between recession dates
Universitas Indonesia
37
Rhodefault
: dummy variable, 1 if the firm’s is in default, 0 if it is not in default
3.1.2 Third Order Arbitrage The third order arbitrage will emphasize the relationship between the Risk-Neutral Probability to default implied by default spreads, credit default premiums, and the Risk Neutral Probability to Default from the Barrier Default Probability Model. 3.1.2.1 Obtaining the Default Probabilties from Accounting Information To obtain the default probability from accounting information, we used the adjusted barrier default probability to default model. 2r
H A(t)
E(t) = A(t)
(x + )
D(t) = A(t)
H ( x+ ) + A(t)
2
2r
+1
(y+ )
2r 2
e
r(T t )
K N(x )
H A(t)
2
1
(y )
2r
+1
(y ) + e +
r(T t )
K N(x )
H A(t)
2
(13)
1
(y )
(14)
which x+, x-, y+, y- constituents are 2
x± =
ln A(t) ln K + (r ± 12 T t
)(T t)
x± =
2 ln H ln A(t) ln K + (r ± 12 T t
(15)
2
)(T t)
(16)
Utilization of Variables
Universitas Indonesia
38
E (t)
: Market value of equity, which is also called the market capitalizatin of the company. Equals the total equity shares outstanding times the price per share.
D (t)
: Market value of debt, which is obtained from adding enterprise value with the cash and cash equivalent of the firm, and subtracting the market value of equity.
T
: Time horizon, which is the timeframe to default of a firm. The normal T that is used the the research is 1 years.
R
: Riskless interest rates, which is the USD 7 year swap rate at the given date.
A (t)
: Market value of the firms assets, which is equal to the enterprise value adding the cash and cash equivalent of a firm.
H
: Barrier of asset, which is the threshold of an asset that may trigger a default sue from the consortium of banks, for example the debt-toequity ratio below higher than a level may indicate a firms low solvency value.
K
: default point of the firm, the point where the if the asset falls below this level at the end of the time horizon, the bondholder may declare the firm in default.
Sigma (t)
: asset volatility, the standard deviation of asset changes throughout years. This is an estimated variable, from historical data or implied data.
Universitas Indonesia
39
Estimating Asset Volatility There are two ways to obtain asset volatility measures from literatures. 1. Historical Asset Volatility This method requires the historical total asset values for a set of years. For N, years the historical asset volatility is the standard deviation of the datasets. 2. Implied Asset Volatility Another method to obtain the asset volatility is to use equation 13 or 14, and then reverse the equation to obtain the asset volatility. Since we knew the value of the total market value of equity, market value of debt (barrier), book value of the firm’s debt (exercise), riskfree rate, the asset volatility is obtain from a numerical method called the Newton-Raphson method. For the Risk-Neutral Probability to Default implied by firm fundamentals (accounting information) we use this equation 2r
H PD(t) = ( x ) + A(t)
2
1
(y )
(17)
Utilization of Variables All of the variables that has been estimated above are then used to obtain the RiskNeutral Probability to Default using equation 17. 3.1.2.2 Obtaining the Risk-Neutral Default Probabilties from Bond Spreads To obtain the default probability from corporate bond spreads we use the following equation.
PD =
y r (1 R)
(18)
Universitas Indonesia
40
3.1.2.3 Obtaining the Risk-Neutral Default Probabilties from CDS Premiums To obtain the risk-neutral default probability from CDS premiums we can use the following equation.
PD =
s
(19)
(1 R)
3.1.2.4 Statistical Tests: Panel GLS Regression Model To obtain the statistical inference on the arbitrage relationship between these default probabilites, we use the General Least Square (GLS) regression method.
Y=
0
+
1 1
(20)
+
Utilization of Variables Y
: there will be two test using two difference variables, which are the
risk-neutral probability of bond spreads, and would be tested again for the riskneutral probability of CDS spreads. B1
: the risk-neutral probability to default from equity (fundamental)
values
3.2 Asian Market Since there has been small evidence on the testing of arbitrage relationships between financial instruments in the derivative markets in the Asian region, there may be proof that there may be a arbitrage relationship between the markets of bonds, equities, and also credit default swaps. JELASIN LAGI TENTANG STRUCTURE MARKET MASING-MASING NEGARA, DAN OTC MARKET CREDIT DERIVATIF ASIA
Universitas Indonesia
41
3.3 Data and Data Sources The data that is used for this research is obtained from Bloomberg terminal from the range of 31/12/1999 until 12/10/2012 of Over-The-Counter CDS (of 120 companies) that are heavily traded in the Asia Pasific (APAC) region and its respective reference obligations (bonds) and also their accounting information. The data that were extracted included CDS premium, its reference obligation bond yields, and accounting information. 1. Enterprise Value 2. Cash and Cash Equivalent 3. Equity Price 4. Outstanding Shares 5. Book Value of Debt 6. Book Value of Assets 7. Book Value of Equities
3.4 Results of Regression 3.4.1 Hypothesis Testing 1 Our dataset includes 120 companies, with 131284 of datasets or daily observations of bond yield, CDS premium, USD 1 month T-Bill rate, USD 3 months T-Bill rate, LIBOR overnight rate, LIBOR 3 month rate, USD 7 year swap rate, and British 7 year swap rate over the period of 12 years, from 1th January 2000 until 12 October 2012. After conducting regressions on each risk-free rate with the implied risk free rate, we obtain results as follows.
Universitas Indonesia
42
R2
Riskfree Rate Type
A1
Significance
LIBOR Overnight Rate
11.79%
0.43
Not rejected within confidence interval 5%
LIBOR 3 Month Swap Rate
10.87%
0.40
Not rejected within confidence interval 5%
USD 1 Month TBill Rate
11.89%
0.48
Not rejected within confidence interval 5%
USD 3 Month TBill Rate
11.46%
0.48
Not rejected within confidence interval 5%
USD 7 Year Swap 18.02% Rate (minus 10bps)
0.88
Not rejected within confidence interval 5%
BP 7 Year Swap 17.09% Rate (minus 10bps)
0.85
Not rejected within confidence interval 5%
According to the results, the most accurate benchmark for riskfree rate used to valuate credit derivatives especially credit default swaps are the USD 7 year swap rate minus 10 basis points. Compared to the previous research for linked between bond yields, CDS premium, and risk-free rates, which is conducted by Hull, White and Predescu, I found an interesting fact. Hull, White and Predescu’s findings were based on 31 companies, mainly US-based companies including Enron and Worldcom (at that current time has not declared default), with a dataset from 1 January 1998 until 15 July 2002. The
Universitas Indonesia
43
underlying bonds that are used in the findings are under several strict assumptions such as 1. The underlyings must not be puttable, callable, convertible or reverse convertible 2. The underlyings must be single currency (USD) bonds with fixed rate, semiannual coupons that are not indexed. Indexed bonds may induce overliquidity, and drive down yields. 3. The underlyings must not be subordinated or structured. 4. The issue must not be a private placement. Hull, White and Predescu results’ are summarize below. RiskFree Rate a Type
B
Std. Error of Adjusted R2 Residuals
Treasury Rate
0.12
1.10
0.25
94.1%
Swap Rate
0.09
0.972
0.203
96.1%
The regression results confirms Hull, White and Predescu (2000) findings that the USD 7 year swap rate is the best risk-free rate benchmark that is used by derivative traders. 3.4.2 Hypothesis Testing 2 Our dataset consist of 97553 observations between 13 April 2003 and 20 Desember 2012. This includes the data of Sharp at the time of default, thus highly skewing the data.
Universitas Indonesia
44
The regression results is summarize in the table below.
Universitas Indonesia
45
Risk-Neutral Probabilty to Default (RNPD) Type
b
R2
Standard Error
RNPD Bondspread 0.30 with Equity
0.01
0.14%
RNPD Premium Equity
0.03
1.96%
CDS 1.47 with
To adjust the data skewness caused by Sharp’s dataset, I eliminated the data to see the difference in results. Risk-Neutral Probabilty to Default (RNPD) Type
b
R2
Standard Error
RNPD Bondspread 0.13 with Equity
0.0003
0.86%
RNPD Premium Equity
0.02
2.47%
CDS 1.25 with
Universitas Indonesia
46
Universitas Indonesia
47
The results indicates that there are positive but small significant relationship between the RNPD of bond spreads and CDS premium with the RNPD of Equity. We could reject the H0 for hypothesis two, but there are two types of error that is prone to the results. 1. Equity values could hardly predict the changes in default probability of bond spreads and the default probability of CDS premiums 2. The model used to obtain default probability is wrong, and could not be used to compare RNPD of bond spreads and CDS premiums in the regression model.
3.5 Limitations of Research The author identifies several limitation of this research after conducting hypothesis testing from the data obtained.
For hypothesis testing 1, the amount of dataset prior to crisis is only 29502, relatively small compared to the dataset post crisis. There may be a suspicion that the amount of dataset could not describe the phenomena explain prior crisis since the amount of data are not comparable. Although, this does not reduce the accuracy of the research.
For hypothesis testing 2, the amount of dataset prior to crisis is also only 23080, relatively small compared to post crisis. There also may be a suspicion that the amount of dataset could not describe the phenomena explain prior crisis since the amount of data are not comparable. Although, this does not reduce the accuracy of the research either.
For the utilization of variables in equation 17 to obtain the probability to default, the book value of debt that the author uses is the yearly value, and not the daily value since it is impossible to obtain a daily of the book value of debt. The only closes value to the daily book value of debt is the quarterly book value of debt, which is also unattainable.
Universitas Indonesia
48
The probability to default of the firm using fundamental values, which is used in equation 17, is very sensitive to asset volatility. There may be 3 values of asset volatility, the average weighted volatility of debt and equity, the implied asset volatility and also the historical asset volatility. The author implements the implied asset volatility and it implies a low value of asset volatility, which may underestimate the real asset volatility.
Universitas Indonesia
49
CHAPTER IV DATA ANALYSIS In this chapter, we will discuss in depth the regression analysis and its implications of the results in relations between the equity, credit, and derivative market. To further expand explanations, the author differenciates the analysis into several groups. 1. Prior and Post Crisis 2008 The regression mentioned in chapter 3 has lack of implications since its only explains the overall data, and not the behavior of arbitrage between different periods. The author divides the analysis and also the regression into two comparative periods, which are prior and post global financial crisis of 2008. Through comparative analysis, the author then compares the characteristics of financial instruments through different regimes, such as bond spreads, CDS premiums, and equity price relationship with the credit market. 2. Sharp’s Bankruptcy Suprisingly in 12 November 2012, Sharp Corporation had declared bankruptcy, thus obtaining a bankrupt firm in our dataset. The availability of such dataset allows the author to analyze the behavior of financial indicators of a firm prior and post bankrupt.
4.1 Pre and Post Crisis There has been significant changes in the credit markets prior and post crisis. According to Lando et all (2010), the subprime crisis caused a dramatic widening of coporate bond spread and disapperance of bond liquidity. Before the crisis hit, the liquidity was small for investment grade, ranging from 1 basis point (bp) for AAA to 4bp for BBB. The contributions of liquidity remains 5bp for AAA during the crisis,
Universitas Indonesia
50
which indicates a flight-to-liquidity. Moreover, the liquidity of BBB grade bonds increased to 93 bp, and for speculative grade rose from 58 to 197 bp, especially in the Lehman default and Bear Stearn takeover by JP Morgan.
According to the authors analysis, the are several permanent changes in the bond and its derivative markets, which is indicated by the implied risk free rate of corporate bonds, and several risk-free rate benchmarks, such as the USD 1 Month Treasury Bill rate, the USD 3 Months Treasury Bill rate, the LIBOR overnight rate, the LIBOR 3 Month rate, the British 7 year swap rate, and the United States 7 year swap rate.
Universitas Indonesia
51
4.1.1 Second Order Arbitrage USD 1 Month Treasury Bill Rate Prior to the crisis, as seen in figure 4.1 there is a gap between the 2.5% and 4% implied risk free rate, where almost all of the range in has a value except between those implied riskfree rate values. According to the regression analysis (see Appendix) and as seen in the figure 4.1 and 4.2 compared, the implied riskfree rate narrowed with the USD 1 Month Treasury Bill rate. This implies that the relationship between the USD 1 Month Treasury bill rate increases after the crisis of 2008. Period
Beta Coefficient
R2
Prior Crisis
0.08
1.17%
Post Crisis
0.54
2.88%
Figure 4.1 Implied Risk Free Rate vs USD 1 Month Treasury Bills Rate Prior Crisis
Universitas Indonesia
52
Figure 4.2 Implied Risk Free Rate vs USD 1 Month Treasury Bills Rate Post Crisis
USD 3 Month Treasury Bill Rate Prior to the crisis, as seen in figure 4.3 there is alsona gap between the 2.5% and 4% implied risk free rate, where almost all of the range in has a value except between those implied riskfree rate values. This phenomena also occured in the USD 1 Month Treasury. According to the regression analysis (see Appendix) and as seen in the figure 4.3 and 4.4 compared, the implied riskfree rate narrowed with the USD 3 Month Treasury Bill rate. This implies that the relationship between the USD 3 Month Treasury bill rate increases after the crisis of 2008, an implication also found in the USD 1 Month Treasury bill with its expected implied risk free rate. Period
Beta Coefficient
R2
Prior Crisis
0.083
1.15%
Universitas Indonesia
53
Post Crisis
0.49
2.35%
Figure 4.3 Implied Risk Free Rate vs USD 3 Month Treasury Bills Rate Prior Crisis
Figure 4.4 Implied Risk Free Rate vs USD 3 Month Treasury Bills Rate Post Crisis
Universitas Indonesia
54
LIBOR Overnight Rate As seen in figure 4.5, there is also a gap that is seen in the previous observation between the implied risk free rate and the LIBOR overnight rate. According to the regression analysis (see Appendix) and as seen in the figure 4.5 and 4.6 compared, the implied riskfree rate narrowed with the LIBOR Overnight rate. The quantitative proof of this narrowing spreads are indicated by the increase of beta coefficient 0.02 to 0.32 which means an increase correlation. Also the same as in the previous observations, this implies that there are increase relationship between the two financial spreads after the 2008 global financial crisis. Period
Beta Coefficient
R2
Prior Crisis
0.02
0.27%
Post Crisis
0.32
3.03%
Figure 4.5 Implied Risk Free Rate vs LIBOR Overnight Rate Prior Crisis
Universitas Indonesia
55
Figure 4.6 Implied Risk Free Rate vs LIBOR Overnight Rate Post Crisis
LIBOR 3 Months Swap Rate
Universitas Indonesia
56
Another gap phenomenon is also seen between LIBOR 3 Month Swap rate and the implied risk free rate. According to the regression analysis (see Appendix) and as seen in the figure 4.7 and 4.8 compared, the implied riskfree rate narrowed with the LIBOR 3 Month rate. The quantitative proof of this narrowing spreads are indicated by the increase of beta coefficient 0.02 to 0.49 which means an increase correlation. Also the same as in the previous observations, this implies that there are increase relationship between the two financial spreads after the 2008 global financial crisis. Period
Beta Coefficient
R2
Prior Crisis
0.02
0.24%
Post Crisis
0.49
2.35%
Figure 4.7 Implied Risk Free Rate vs LIBOR 3 Month Swap Rate Prior Crisis
Figure 4.8 Implied Risk Free Rate vs LIBOR 3 Month Swap Rate Post Crisis
Universitas Indonesia
57
British 7 Year Swap Rate Figure 4.9 illustrates, there is also a gap that is seen in the previous observation between the implied risk free rate and the British 7 Year Swap rate, similar to other 4 obeservations before. According to the regression analysis (see Appendix) and as seen in the figure 4.9 and 4.10 compared, the implied also riskfree rate narrowed with the British 7 year swap rate. The quantitative proof of this narrowing spreads are indicated by the increase of beta coefficient 0.32 to 0.73 which means a strong increase in correlation. Also the same as in the previous observations, this implies that there are increase relationship between the two financial spreads after the 2008 global financial crisis. Period
Beta Coefficient
R2
Prior Crisis
0.32
1.17%
Post Crisis
0.73
9.22%
Universitas Indonesia
58
Figure 4.9 Implied Risk Free Rate vs British 7 Year Swap Rate Prior Crisis
Figure 4.10 Implied Risk Free Rate vs British 7 Year Swap Rate Post Crisis
United State 7 Year Swap Rate
Universitas Indonesia
59
Finally the last United State 7 year swap rate which is the benchmark rate for our analysis, also contemplates the same results with all previous observations. Correlations improved from 0.45 to 0.89, a strong significant improve in correlations. Thus indicates that after the crisis, the implied risk free rate narrowed to the USD 7 year swap rate. Period
Beta Coefficient
R2
Prior Crisis
0.45
2.26%
Post Crisis
0.89
9.79%
Figure 4.11 Implied Risk Free Rate vs USD 7 Year Swap Rate Prior Crisis
Figure 4.12 Implied Risk Free Rate vs USD 7 Year Swap Rate Post Crisis
Universitas Indonesia
60
4.1.2 Third Order Arbitrage The third order arbitrage consist of the comparison of the risk-neutral probability to default (RNPD) between implied by equity (fundamental) values, CDS premiums, and bond spreads. A strong positive relationship implies a strong arbitrage value between the financial instruments, thus a trader may profit when each financial instrument diverts from its arbitrage value. 4.1.2.1 Prior Crisis Prior to the crisis, figure 4.13 is the scatter plot between the RNPD of equities and the RNPD of the corporate bond portfolio RNPD. The figure implies that the RNPD between equities and corporate bond portfolio are highly dispersed. Our regression analysis indicates that there is small predictability between the RNPD of Equity to the RNPD of Corporate Bond Portfolio, which is 0.34%. Figure 4.13 RNPD Equity vs RNPD Corporate Bond Portfolio Prior Crisis
Universitas Indonesia
61
There is also small predictabilty between the RNPD of equity and the RNPD implied by the CDS premium. Figure 4.14 RNPD Equity vs RNPD CDS Premium Prior Crisis
Universitas Indonesia
62
4.1.2.2 Post Crisis Post crisis of 2008, the author saw a change in dispersion of the dataset. Each RNPD of the corporate bond portfolio and the RNPD of the CDS premium is highly concentrated between the value of below 15%. The sudden surge in RNPD of corporate bond portfolio and RNPD of CDS premiums is the causality of a bankruptcy announcement of Sharp Corporation, which we will discuss in detail in 4.2 Sharp Bankruptcy. Despite this concentration, our analysis indicates a higher correlation of 0.43 and 1.23 for the RNPD of corporate bond portfolio and the RNPD of the CDS premium respectedly. Figure 4.15 RNPD Equity vs RNPD Corporate Bond Portfolio Post Crisis
Figure 4.16 RNPD Equity vs RNPD CDS Premium Post Crisis
Universitas Indonesia
63
Universitas Indonesia
64
4.2 Special Case: Sharp’s Bankruptcy At November 12th, 2012 the CEO of Sharp declared that the company is facing liquidity problems after a $4.9 billion dollar loss in its books. This jeopardized the market of Sharp’s equity, bond, and credit derivative. Bond yields of the corporation increased sharply to a high of 135% in the mid Desember 2012, the CDS premium of the corporation also increase dramatically to over 1000 basis points, and its market value also tanked from a share price of 600 Yen on the beginning of 2012, to a low value of 50 Yen a share. This event shows a close linkage between the equity, bond, and the credit derivative of the company. Thus, this should be an interesting object of research. Figure 4.17 Sharp Corp Bond Yield between 1 January 2009 and 28 Desember 2012
Sharp’s corporate bond yield is the cost in percentage of the riskiness of a bond that investors’ imply through the price of the bond. The price of the bond may fluctuate
Universitas Indonesia
65
by the change in supply and demand of bonds, thus also changing the yield of the bond. Figure 4.18 Sharp CDS Premium on Bonds between 1 January 2009 and 28 Desember 2012
Sharp’s CDS is the protection rate demanded by a third party insuer for the risk of default of Sharp’s bond. This protection rate is measured in basis points in reference to the par value of the bond. Figure 4.19 Sharp Equity Price (6753 JP Equity) between 1 January 2009 and 28 Desember 2012
Universitas Indonesia
66
Sharp’s equity price is measured in Yen and is traded at the Tokyo Stock Exchange under the famous Nikkei 225 average. 4.2.1 Prior Bankrupt Now we assess the behavior of Sharp’s bond yield, CDS premium, and also equity price in the event of bankruptcy. This could be reflected by the change in yield, CDS premium and also equity respected to each other. Figure 4.20 Return in Sharp Equity Price (6753 JP Equity) and Changes in Bond Yields Prior Crisis
Universitas Indonesia
67
According to our correlation analysis (see Appendix), the correlation between the return of equity with the change in yield is 0.06, which indicates a positif but weak correlation. Thus, if there is a 1% change in yield, assuming any other external variables are fixed, the change in equity may be 6.47%. Figure 4.21 Sharp Equity Price (6753 JP Equity) and Bond Yields of Sharp Corporation Prior Crisis
Universitas Indonesia
68
If we see the scatter plot of Sharp’s yield and its equity price before bankruptcy, we will see a scattered data with a concentration between the value of 600-1000 Yen for equity prices, and 0.25%-0.4% for its bond yields. We also consider the senstivity of equity prices to changes in CDS premiums. Through a scatter plot, we can see that there is a highly concentration of value between -2% - 2% changes in CDS premium and -1% - 1% changes in equity price. Our regression analysis shows that there is a correlation of -0.312 between changes in equity and changes in CDS premium. This indicates that the CDS premium and equity prices changes relationship are inversed. Figure 4.22 Changes in CDS Premium and Return of Equity of Sharp Corporation Prior Crisis
Universitas Indonesia
69
Figure 4.23 CDS Premium and Equity of Sharp Corporation Prior Crisis
This is also confirmed by the scatter plot of CDS premium and equity prices which has a negative slope downwards. The smaller the equity price the higher the CDS premium protection.
Universitas Indonesia
70
Figure 4.24 Changes in Yield and Changes in CDS Premium of Sharp Corporation Prior Crisis Pre default, Sharp sensitivity of yield changes to changes in CDS premium is 0.06, indicating a positive weak correlation. The values of changes in CDS premium and the changes in yield are concentrated between -20% - 20% and -15% - 15%.
Figure 4.25 Yield of Corporate Bond and CDS Premium of Sharp Corporation Prior Crisis
Universitas Indonesia
71
As seen above prior to bankruptcy, Sharp’s CDS premium and yield has a non-linear shaped curve while there is a cluster of dataset of CDS premium of 50 bps to a value of 0.25% - 1.25% of bond yield value. Figure 4.26 Risk-Neutral Probability to Default Implied by the Equity and CDS premium of Sharp Corporation Prior Crisis From the scatter plot below, dataset values are highly concentrated between 0 - 2.5% of RNPD of CDSs, while the RNPD of the equities are scattered. Our linear regression analysis indicates a low goodness of fit to the data which is 4.20%.
Universitas Indonesia
72
Figure 4.27 Risk-Neutral Probability to Default Implied by the Equity and Bond Spreads of Sharp Corporation Prior Crisis
Universitas Indonesia
73
The next linked values that is the interest of behaviour before bankruptcy is between RNPD of bond spreads with RNPD of equities. Through another regression analysis, there is a 16.96% goodness of fit with the data, adjusted to errors. 4.2.2 Post Bankrupt Since March 2008 to March 2012, company’s revenues had decreased by 28%. November 1st 2012, the company announced a statement that it is in such circumstances in which it is in doubt about the assumption of going concern. The assumption of going concern is an underlying assumption of financial statements and accounting that a company can operate within 12 months without any threat of liquidation. Figure 4.28 Return in Sharp Equity Price (6753 JP Equity) and Changes in Bond Yields Post Crisis
Universitas Indonesia
74
The scatter plot of equity prices returns and the changes in corporate yields shows that there is a mere difference with prior to default. The correlation prior to default was 0.06 while post crisis the correlation changed to -0.49, a significant change in correlations. This implies that there in Sharp’s bankruptcy case that a small increase in corporate bond yield changes, actually changes the return of equity prices in a significant amount. Figure 4.29 Sharp Equity Price (6753 JP Equity) and Bond Yields of Sharp Corporation Post Crisis
Compared with prior crisis, the dataset of Sharp bond yields and its equity prices imply that a high bond yield is followed by a low equity price. Although this could not reach us to a conclusion directly that high bond yields will ensure a low equity price value. Figure 4.30 Changes in CDS Premium and Return of Equity of Sharp Corporation Post Crisis
Universitas Indonesia
75
The concentration of changes in CDS premium to changes in equity prices are much dispersed after default, which a higher value of outlier datasets. There is an observation where 60% changes in CDS premium is followed by a 30% drop in equity price. The correlation between the changes in CDS premium and changes in equity prices -0.39, indicating a negative significant correlation. The data of CDS preimum and equity prices also confirms this. The concentration of low CDS premiums and high equity prices (a concentration of data in the left side of the graph) before default, changes into a lower equity prices while there is high CDS premiums. Figure 4.31 CDS Premium and Equity of Sharp Corporation Post Crisis
Universitas Indonesia
76
Prior to default, the correlation between the changes in yield with the changes in CDS premium was 0.06, while after event of default, the correlation spurred to 0.55 which indicates a high positive correlation. This implies that in case of bankrupt of Sharp, shift in the value of corporate bond yield will change CDS premiums by a high amount. Thus implying derivative traders compensation to hold Sharp’s risky bonds.
Figure 4.32 Changes in Yield and Changes in CDS Premium of Sharp Corporation Post Crisis
Universitas Indonesia
77
Figure 4.33 Yield of Corporate Bond and CDS Premium of Sharp Corporation Post Crisis
Universitas Indonesia
78
Prior to default, the curve of the plot between thte CDS premium and the yield values of the bonds of the corporation was non-linear. Suddenly, after default the plot was positively linear. The risk-neutral probability to default problem is one of the central findings of these research. Our method of determining the RNPD from equities are from a method proposed in Fitch’s Equity Implied Rating. A bad predictibility results of RNPD’s of equities towards RNPD’s of CDS premium and bond spreads implies that there may be mistakes in the model used by Fitch. Our resutls confirms this suspicion, since we obtained a very low goodness of fit, 2.33% between RNPD of equities towards RNPD of CDSs. This means that there is low predictability value of RNPD of equities for RNPD of CDSs, which also cast doubt on the implemented Fitch Equity Implied Rating. Figure 4.34 Risk-Neutral Probability to Default Implied by the Equity and CDS premium of Sharp Corporation Post Crisis
Universitas Indonesia
79
Figure 4.35 Risk-Neutral Probability to Default Implied by the Equity and Bond Spreads of Sharp Corporation Post Crisis For the relationship between RNPDs of Equities and bonds there is also a positive but weak goodness of fit of 3.05%. Since as seen below, the RNPD implied by the bond spread has jumpt to high levels while the RNPD of equity is still under 2%. Implying that there may be errors in the Fitch model that does not capture this default effect of sharp.
Universitas Indonesia
80
CHAPTER 5 5.1 Conclusion There are several conclusions that could be made from my research. First, that there is a strong positive arbitrage relationship between riskfree bond yields, bond yields, and credit default swap premium in the Asian equity, bond, and derivative market. Adding that to adjust for macroeocnomic and microeocnomic phenomenas such as recessions and bankruptcy, my finding confirms the distorition effects from those conditions. Second, that here is a positive relationship between the Risk-Neutral Probability to Default implied by bond spreads, credit default swap premium, and also equity (accounting) values but with a weak predictability. Thus, implying that there are the Equity Implied Rating of Fitch could not maintain consistency in predicting future values of Risk-Neutral Probability to Default.
5.2 Implication of Research Several implications of this research are
The benchmark risk free rate that reflects most of the derivative trades is the USD 7 year swap rate. This implies that the benchmark risk free rate to be used in academic research and also practical trading that will have the lowest error rate is the USD 7 year swap rate.
The Equity Implied Model of Fitch, and also other rating agencies may be flawed and cannot ensure long-term predictability of bankruptcy. Thus, it must not be a base to predict firms into bankrupt because of the high error rate and the lowest goodness of fit.
5.3 Suggestions to Further Research The author suggest several improvements should any other researchers reproduce this research.
Universitas Indonesia
81
The test of other risk free rates such as other USD bond maturities, such as the 10 year Treasury bond and the 30 Year Treasury Bond.
Adjustment should be made on other bonds that trade in a different nation, even if is traded in USD nominal.
Adding other measures of default risk such as Moody’s KMV, that may reproduce a better comparison of bankruptcy models.
Universitas Indonesia
82
References Anonymous. 2012. The Corporate Bond Credit Spread Puzzle. FRBSF Economic Research. Brockman, Paul. Turtle, H.J. A barrier option Framework for Corporate Security Valuation. Journal of Financial Economics 67 (2003) 511–529 Duffie, Darell. Credit Swap Valuation. Financial Analyst Journal, February 1999. Hull, John and White, Allan. Predescu, Mirela. Bond Prices, Default Probabilities and Risk Premiums. 2000 Hull, John and White, Allan. Predescu, Mirela. The relationship between credit default swap spreads, bond yields, and credit rating announcements. Hull, John and White, Allan. Valuing Credit Default Swaps I: No Counterparty Default Risk. 2000. Hull, John and White, Allan. 2000. Valuing Credit Default Swaps II: Modelling Default Correlations. Liu, Bo. Kocagil, Ahmet. E. Gupton, Greg. M. Fitch Equity Implied Rating and Probability of Default Model. Quantitative Research Special Report. Merton, Robert. On Pricing of Corporate Debt: The Risk Structures of Interest Rate . The Journal of Finance, Vol. 29, No. 2, Papers and Proceedings of the ThirtySecond Annual Meeting of the American Finance Association, New York, New York, December 28-30, 1973. (May, 1974), pp. 449-470
Universitas Indonesia
83
Murthy, Shashidhar. Market-Implied Risk-Neutral Probabilities, Actual Probabilities, Credit Risk and News. Financial and Control, Indian Institute Management Bangalore. 2011. Sundaram, K. Rangarajan. Merton/KMV Approach to Pricing Credit Risk. 2001. Taleb, N.N. Dynamic Hedging: Managing Vanilla and Exotic Options. John Wiley and Sons. New York. 1997.
Universitas Indonesia
84
Appendix List of Companies Company Name
CDS Ticker
Index
Equity Ticker
Bond Ticker
1 Woodside Petroleum Ltd
WPL AU EQUITY
USQ98229AC30 CORP
WPLAU CDS USD SR 5Y
ASX
2 Wesfarmers Ltd
WES AU EQUITY
XS0493491657 CORP
WESAU LTD CDS USD SR 5Y
ASX
3 Westpac Banking Corp
WBC AU EQUITY
XS0453410978 CORP
WESTPAC CDS USD SR 5Y
ASX
4 Telstra Corp Ltd
TLS AU EQUITY
XS0196578255 CORP
TLSAU CDS USD SR 5Y
ASX
5 Banking Group Ltd
ANZ AU EQUITY
XS0493543986 CORP
ANZ CDS USD SR 5Y
ASX
6 Rio Tinto Ltd
RIO AU EQUITY
US767201AC07 CORP
RIOLNTD CDS USD SR 5Y
ASX
7 QBE Insurance Group Ltd
QBE AU EQUITY
XS0454936013 CORP
QBEAU CDS USD SR 5Y
ASX
8 Qantas Airways Ltd
QAN AU EQUITY
USQ77974BA24 CORP
QANAU CDS USD SR 5Y
ASX
9 National Australia Bank Ltd
NAB AU EQUITY
XS0469028582 CORP
NAB CDS USD SR 5Y
ASX
LLC AU EQUITY
XS0269774104 CORP
LLCAU CDS USD SR 5Y
ASX
Australia & New Zealand
10 Lend Lease Group
CWO AU 11 SingTel Optus Pty Ltd
EQUITY
XS0457559838 CORP
SINGTEL CDS USD SR 5Y
ASX
12 Coca-Cola Amatil Ltd
CCL AU EQUITY
XS0262643751 CORP
CCLAU CDS USD SR 5Y
ASX
13 Australia
CBA AU EQUITY
XS0577454878 CORP
CBAAU CDS USD SR 5Y
ASX
14 BHP Billiton Ltd
BHP AU EQUITY
US055450AG50 CORP
BHPB CDS USD SR 5Y
ASX
15 Amcor Ltd/Australia
AMC AU EQUITY
XS0604462704 CORP
AMCAU CDS USD SR 5Y
ASX
16 Jemena Ltd
AGL AU EQUITY
USQ09680AR24 CORP
AGLAU CDS USD SR 5Y
ASX
US867232AB66 CORP
SUNAU CDS USD SR 5Y
ASX
USQ97012AB67 CORP
WESTFIELD CDS USD SR 5Y
ASX
AMP GROUP CDS USD SR 5Y
ASX
Commonwealth Bank of
8228789Z AU 17 Suncorp-Metway Ltd
EQUITY 2785254Z AU
18 Westfield Management Ltd
EQUITY 1415Z AU
19 AMP Group Holdings Ltd
EQUITY
AU3CB0171312 CORP
20 GPT RE Ltd
0277786D AU
AU300GPTM218 CORP GPT CDS USD SR 5Y
Universitas Indonesia
ASX
85
EQUITY 21 Vedanta Resources PLC
VED LN EQUITY
US92241TAD46 CORP
VEDLN CDS USD SR 5Y
FTSE
XS0458057352 CORP
SBI CDS USD SR 5Y
FTSE
920872Z LN 22 State Bank of India/London
EQUITY 8144729Z LN
23 JTI UK Finance PLC (EUR)
EQUITY
XS0269190533 CORP
JTI CDS EUR SR 5Y
FTSE
24 PCCW-HKT Telephone Ltd
PCCZ HK EQUITY
USG69552AA80 CORP
PCCW CDS USD SR 5Y
HANSENG
25 Hongkong Land Co Ltd
HLCZ HK EQUITY
XS0191426807 CORP
HKLSP CDS USD SR 5Y
HANSENG
26 CNOOC Ltd
883 HK EQUITY
US12615TAB44 CORP
AWILCO CDS USD SR 5Y
HANSENG
27 MTR Corp Ltd
66 HK EQUITY
XS0184198157 CORP
MTRC CDS USD SR 5Y
HANSENG
28 Wharf Holdings Ltd
4 HK EQUITY
XS0329230469 CORP
WHARF CDS USD SR 5Y
HANSENG
29 Swire Pacific Ltd
19 HK EQUITY
XS0247747081 CORP
SWIRE CDS USD SR 5Y
HANSENG
30 Sun Hung Kai Properties Ltd
16 HK EQUITY
XS0290534212 CORP
SUNHUN CDS USD SR 5Y
HANSENG
31 Hutchison Whampoa Ltd
13 HK EQUITY
USG4672UAA37 CORP
HUWHY CDS USD SR 5Y
HANSENG
32 Kazakhstan JSC
BRKZ KZ EQUITY
XS0179958805 CORP
DBKAZ CDS USD SR 5Y
KAZAKSHTAN
33 Tenaga Nasional Bhd
TNB MK EQUITY
USY85859AB54 CORP
TNBMK CDS USD SR 5Y
KLCI
34 Telekom Malaysia Bhd
T MK EQUITY
XS0200959384 CORP
TELMAL CDS USD SR 5Y
KLCI
35 Petroliam Nasional Bhd
PET MK EQUITY
USY68856AB20 CORP
PETMK CDS USD SR 5Y
KLCI
XS0200561180 CORP
GENTMK CDS USD SR 5Y
KLCI
USY5275KAP04 CORP
GSCCOR CDS USD SR 5Y
KOSPI
US50049MAA71 CORP
CITNAT CDS USD SR 5Y
KOSPI
USY3994MAN66 CORP
INDKOR CDS USD SR 5Y
KOSPI
Development Bank of
GENT MK 36 Genting Bhd
EQUITY GSCALZ KS
37 GS Caltex Corp
EQUITY 060000 KS
38 Kookmin Bank
EQUITY 024110 KS
39 Industrial Bank of Korea
EQUITY 017670 KS
40 SK Telecom Co Ltd
EQUITY
USY4935NAS37 CORP
SKM CDS USD SR 5Y
KOSPI
41 Korea Electric Power Corp
015760 KS
USY48406BA27 CORP
KORELE CDS USD SR 5Y
KOSPI
Universitas Indonesia
86
EQUITY 005490 KS 42 POSCO
EQUITY
XS0263366865 CORP
POHANG CDS USD SR 5Y
KOSPI
XS0216764620 CORP
HYNMTR CDS USD SR 5Y
KOSPI
005380 KS 43 Hyundai Motor Co
EQUITY 002860 KS
44 Hana Bank
EQUITY
US40963MAB81 CORP
HANABK CDS USD SR 5Y
KOSPI
45 Woori Bank Co Ltd
0003 KS EQUITY
US98105GAE26 CORP
WOORIB CDS USD SR 5Y
KOSPI
46 Nomura Securities Co Ltd
NCLZ JP EQUITY
XS0451558380 CORP
NOMURASE CDS JPY SR 5Y
NIKKEI
Tokyo Metropolitan
MOTZ JP
47 Government
EQUITY
XS0235389201 CORP
TOKYO CDS JPY SR 5Y
NIKKEI
48 Mizuho Corporate Bank Ltd
MIZC JP EQUITY
JP388575B486 CORP
MIZUHOB CDS JPY SR 5Y
NIKKEI
JP203000A647 CORP
IWATE CDS JPY SR 5Y
NIKKEI
EQUITY
JP367000A5B7 CORP
C A CDS JPY SR 5Y
NIKKEI
9509 JP EQUITY
JP385020A025 CORP
HOKKEL CDS JPY SR 5Y
NIKKEI
9508 JP EQUITY
JP324640A479 CORP
KYUSEL CDS JPY SR 5Y
NIKKEI
9503 JP EQUITY
JP322860BV49 CORP
KANSEL CDS JPY SR 5Y
NIKKEI
54 Inc
9502 JP EQUITY
JP352660A563 CORP
CHUBEP CDS JPY SR 5Y
NIKKEI
55 eAccess Ltd
9427 JP EQUITY
XS0605958288 CORP
EACCES CDS JPY SR 5Y
NIKKEI
56 All Nippon Airways Co Ltd
9202 JP EQUITY
JP342980A436 CORP
ANAIR CDS JPY SR 5Y
NIKKEI
57 Nippon Yusen KK
9101 JP EQUITY
JP375300A460 CORP
NIPYU CDS JPY SR 5Y
NIKKEI
58 Nippon Express Co Ltd
9062 JP EQUITY
JP372940A813 CORP
NIPEXP CDS JPY SR 5Y
NIKKEI
59 Kintetsu Corp
9041 JP EQUITY
JP326080B649 CORP
KINKI CDS JPY SR 5Y
NIKKEI
60 East Japan Railway Co
9020 JP EQUITY
JP378360B527 CORP
EJRAIL CDS JPY SR 5Y
NIKKEI
IWATEZ JP 49 Iwate Prefecture Citigroup Japan Holdings 50 Corp
EQUITY CTGJPZ JP
Hokkaido Electric Power Co 51 Inc Kyushu Electric Power Co 52 Inc Kansai Electric Power Co 53 Inc/The Chubu Electric Power Co
Universitas Indonesia
87
Sumitomo Realty & 61 Development Co Ltd
8830 JP EQUITY
JP340900A790 CORP
SUMIRD CDS JPY SR 5Y
NIKKEI
62 Fire Insurance Co Ltd
8751 JP EQUITY
JP357260C092 CORP
TOMARI CDS JPY SR 5Y
NIKKEI
63 Nomura Holdings Inc
8604 JP EQUITY
US65535HAB50 CORP
NOMURAH CDS JPY SR 5Y
NIKKEI
64 Daiwa Securities Group Inc
8601 JP EQUITY
JP350220B624 CORP
DAIWA CDS JPY SR 5Y
NIKKEI
65 ORIX Corp
8591 JP EQUITY
JP320045A525 CORP
ORIX CDS JPY SR 5Y
NIKKEI
66 Hitachi Capital Corp
8586 JP EQUITY
XS0495986530 CORP
HITCAP CDS JPY SR 5Y
NIKKEI
67 Jaccs Co Ltd
8584 JP EQUITY
JP338860B590 CORP
JACCS CDS JPY SR 5Y
NIKKEI
68 Co Ltd
8574 JP EQUITY
JP383375A363 CORP
PROMISE CDS JPY SR 5Y
NIKKEI
69 Acom Co Ltd
8572 JP EQUITY
JP310860A743 CORP
ACOMCO CDS JPY SR 5Y
NIKKEI
70 Resona Bank Ltd (USD)
8319 JP EQUITY
JP350060A626 CORP
RESONA CDS USD SR 5Y
NIKKEI
8318 JP EQUITY
USJ7771KNY93 CORP
SMBC CDS JPY SR 5Y
NIKKEI
72 UFJ Ltd
8315 JP EQUITY
JP358920E2A8 CORP
BOTM CDS JPY SR 5Y
NIKKEI
73 Shinsei Bank Ltd
8303 JP EQUITY
JP372900B534 CORP
SHNBK CDS JPY SR 5Y
NIKKEI
74 Aeon Co Ltd
8267 JP EQUITY
JP338820B560 CORP
JUSCO CDS JPY SR 5Y
NIKKEI
75 Takashimaya Co Ltd
8233 JP EQUITY
JP345600A775 CORP
TAKASH CDS JPY SR 5Y
NIKKEI
76 Toyota Tsusho Corp
8015 JP EQUITY
JP363500B665 CORP
TOYOTS CDS JPY SR 5Y
NIKKEI
77 ITOCHU Corp
8001 JP EQUITY
JP314360A6A3 CORP
CITOH CDS JPY SR 5Y
NIKKEI
78 Ricoh Co Ltd
7752 JP EQUITY
JP397340AA62 CORP
RICOH CO CDS JPY SR 5Y
NIKKEI
79 Mazda Motor Corp
7261 JP EQUITY
JP386840A7A9 CORP
MAZDA CDS JPY SR 5Y
NIKKEI
80 Nissan Motor Co Ltd
7201 JP EQUITY
JP367240B763 CORP
NSANY CDS JPY SR 5Y
NIKKEI
81 IHI Corp
7013 JP EQUITY
JP313480A762 CORP
ISHHAR CDS JPY SR 5Y
NIKKEI
82 Sanyo Electric Co Ltd
6764 JP EQUITY
JP334060B484 CORP
MATSEL B CDS JPY SR 5Y
NIKKEI
83 Sony Corp
6758 JP EQUITY
JP343500C593 CORP
SNE CDS JPY SR 5Y
NIKKEI
84 Sharp Corp/Japan
6753 JP EQUITY
JP335960B930 CORP
SHARP CDS JPY SR 5Y
NIKKEI
85 Seiko Epson Corp
6724 JP EQUITY
JP341475B5B7 CORP
SEIKOE CDS JPY SR 5Y
NIKKEI
Tokio Marine & Nichido
SMBC Consumer Finance
Sumitomo Mitsui Banking 71 Corp Bank of Tokyo-Mitsubishi
Universitas Indonesia
88
86 Fujitsu Ltd
6702 JP EQUITY
JP381800AV56 CORP
FUJITS CDS JPY SR 5Y
NIKKEI
87 NEC Corp
6701 JP EQUITY
JP373300B890 CORP
NECORP CDS JPY SR 5Y
NIKKEI
88 Toshiba Corp
6502 JP EQUITY
JP359220C6B4 CORP
TOSH CDS JPY SR 5Y
NIKKEI
89 Hitachi Ltd
6501 JP EQUITY
JP378860B583 CORP
HITACHI CDS JPY SR 5Y
NIKKEI
90 Mitsubishi Materials Corp
5711 JP EQUITY
JP390300A784 CORP
MITMAT CDS JPY SR 5Y
NIKKEI
91 Nisshin Steel Co Ltd
5407 JP EQUITY
JP367600A950 CORP
NISSTL CDS JPY SR 5Y
NIKKEI
92 Kobe Steel Ltd
5406 JP EQUITY
JP328980B721 CORP
KOBSTL CDS JPY SR 5Y
NIKKEI
93 JFE Steel Corp
5403 JP EQUITY
JP338603A976 CORP
JFE STEEL CDS JPY SR 5Y
NIKKEI
94 Metal Corp
5401 JP EQUITY
JP338100AT99 CORP
NIPPON STEEL CDS JPY SR 5Y NIKKEI
95 Taiheiyo Cement Corp
5233 JP EQUITY
JP344902B543 CORP
ONODA CDS JPY SR 5Y
NIKKEI
96 Oriental Land Co Ltd/Japan
4661 JP EQUITY
JP319890A816 CORP
ORILND CDS JPY SR 5Y
NIKKEI
97 Mitsubishi Chemical Corp
4010 JP EQUITY
JP389580A446 CORP
MIT CHE CDS JPY SR 5Y
NIKKEI
98 Sumitomo Chemical Co Ltd
4005 JP EQUITY
JP340140A462 CORP
SUMICH CDS JPY SR 5Y
NIKKEI
99 Nippon Paper Group Inc
3893 JP EQUITY
JP375430A754 CORP
NUNPC GRP CDS JPY SR 5Y
NIKKEI
100 Teijin Ltd
3401 JP EQUITY
JP354400B859 CORP
TEIJIN CDS JPY SR 5Y
NIKKEI
101 Kirin Holdings Co Ltd
2503 JP EQUITY
JP325800C839 CORP
KIRIN HLD CDS JPY SR 5Y
NIKKEI
102 Ltd
2264 JP EQUITY
JP392680A787 CORP
MOMILK CDS JPY SR 5Y
NIKKEI
103 Kajima Corp
1812 JP EQUITY
JP321020ABC8 CORP
KAJIMA CDS JPY SR 5Y
NIKKEI
104 Shimizu Corp
1803 JP EQUITY
JP335880AAC1 CORP
SHIMIZ CDS JPY SR 5Y
NIKKEI
105 Obayashi Corp
1802 JP EQUITY
JP319000B364 CORP
OBACRP CDS JPY SR 5Y
NIKKEI
106 Taisei Corp
1801 JP EQUITY
JP344360A751 CORP
TAISEI CDS JPY SR 5Y
NIKKEI
107 Zealand Ltd
TEL NZ EQUITY
NZTCND0027S1 CORP
TELNZ CDS USD SR 5Y
NZ
108 Reliance Industries Ltd
RIL IN EQUITY
US759470AC16 CORP
RILIN CDS USD SR 5Y
SENSEX
109 IDBI Bank Ltd
IDBI IN EQUITY
XS0530173987 CORP
IDBI CDS USD SR 5Y
SENSEX
Nippon Steel & Sumitomo
Morinaga Milk Industry Co
Telecom Corp of New
ICICIBC IN 110 ICICI Bank Ltd
EQUITY
USM5314BAE13 CORP
ICICI CDS USD SR 5Y
SENSEX
111 Bank of India
BOI IN EQUITY
XS0498932721 CORP
BOIIN CDS USD SR 5Y
SENSEX
Universitas Indonesia
89
1005Z IN 112 Export-Import Bank of India
EQUITY
XS0455479492 CORP
EXIMBK CDS USD SR 5Y
SENSEX
SDBC CDS USD SR 5Y
SENZEN
China Development Bank 113 Corp Export-Import Bank of
SDBZ CH EQUITY US16937MAB19 CORP EIBCZ CH
114 China
EQUITY
USY23862AD09 CORP
EXIMCH CDS USD SR 5Y
SENZEN
115 PTT PCL
PTT TB EQUITY
US69367CAA36 CORP
PTTTB CDS USD SR 5Y
SET
116 Telecommunications Ltd
ST SP EQUITY
US82929RAC07 CORP
STSP A CDS USD SR 5Y
STI
117 Noble Group Ltd
NOBL SP EQUITY USG6542TAE13 CORP
NOBLSP CDS USD SR 5Y
STI
STI
Singapore
263447Z SP 118 SP PowerAssets Ltd
EQUITY
XS0179020085 CORP
SPPOWER CDS USD SR 5Y
119 Foster's Group Pty Ltd
FBW GR EQUITY
USQ3748TAB54 CORP
FOSTERS CDS USD SR 5Y
XS0223450445 CORP
WANHAI CDS USD SR 5Y
Wan Hai Lines Singapore 120 Pte Ltd
0534162D TT EQUITY
Universitas Indonesia
90
VBA Code to Obtain the Implied Volatility Function dOne(Stock, Exercise, time, Interest, Volatility) dOne = ((Log(Stock / Exercise)) + ((Interest + ((Volatility * Volatility) / 2)) * time)) / (Volatility * Sqr(time)) End Function Function dTwo(Stock, Exercise, time, Interest, Volatility) dTwo = dOne(Stock, Exercise, time, Interest, Volatility) - (Volatility * Sqr(time)) End Function Function BSCall(Stock, Exercise, time, Interest, Volatility) BSCall = (Stock * ND(dOne(Stock, Exercise, time, Interest, Volatility))) (Exercise * Exp(-time * Interest) * ND(dTwo(Stock, Exercise, time, Interest, Volatility))) End Function Function BSPut(Stock, Exercise, time, Interest, Volatility) BSPut = BSCall(Stock, Exercise, time, Interest, Volatility) + Exercise * Exp(-Interest * time) - Stock End Function Function ND(z As Double) ND = Application.WorksheetFunction.NormSDist(z) End Function Function ImpliedVolatility(Stock, Exercise, time, Interest, target) High = 1 Low = 0 Do While (High - Low) > 0.0001 If BSCall(Stock, Exercise, time, Interest, (High + Low) / 2) > target Then High = (High + Low) / 2 Else: Low = (High + Low) / 2 End If Loop ImpliedVolatility = (High + Low) / 2 End Function Function Square(number) Square = number * number End Function Function power(number, powered)
Universitas Indonesia
91
power = Application.WorksheetFunction.power(number, powered) End Function Function xUp(assetval, strike, riskfree, vol, maturity, time) numerator = Log(assetval) - Log(strike) + (((riskfree + (0.5 * Square(vol))) * (maturity - time))) denominator = vol * Sqr(maturity - time) xUp = numerator / denominator End Function Function xDown(assetval, strike, riskfree, vol, maturity, time) numerator = Log(assetval) - Log(strike) + (((riskfree - (0.5 * Square(vol))) * (maturity - time))) denominator = vol * Sqr(maturity - time) xDown = numerator / denominator End Function Function yUp(barrier, assetval, strike, riskfree, vol, maturity, time) numerator = (2 * Log(barrier)) - Log(assetval) - Log(strike) + (((riskfree + (0.5 * Square(vol))) * (maturity - time))) denominator = vol * Sqr(maturity - time) yUp = numerator / denominator End Function Function yDown(barrier, assetval, strike, riskfree, vol, maturity, time) numerator = (2 * Log(barrier)) - Log(assetval) - Log(strike) + (((riskfree + (0.5 * Square(vol))) * (maturity - time))) denominator = vol * Sqr(maturity - time) yDown = numerator / denominator End Function Function EquityMV(barrier, strike, assetval, riskfree, vol, maturity, time) bracket1 = ND(xUp(assetval, strike, riskfree, vol, maturity, time)) ((power((barrier / assetval), (2 * riskfree) / (Square(vol) + 1))) * ND(yUp(barrier, assetval, strike, riskfree, vol, maturity, time))) bracket2 = ND(xDown(assetval, strike, riskfree, vol, maturity, time)) ((power((barrier / assetval), (((2 * riskfree) / (Square(vol))) + 1)) * ND(yDown(barrier, assetval, strike, riskfree, vol, maturity, time)))) EquityMV = (assetval * bracket1) - (Exp(-riskfree * (maturity - time)) * strike * bracket2) End Function Function DebtMV(barrier, strike, assetval, riskfree, vol, maturity, time) bracket1 = ND(-xUp(assetval, strike, riskfree, vol, maturity, time)) +
Universitas Indonesia
92
((power((barrier / assetval), (2 * riskfree) / (Square(vol) + 1))) * ND(yUp(barrier, assetval, strike, riskfree, vol, maturity, time))) bracket2 = ND(xDown(assetval, strike, riskfree, vol, maturity, time)) ((power((barrier / assetval), (((2 * riskfree) / (Square(vol))) + 1)) * ND(yDown(barrier, assetval, strike, riskfree, vol, maturity, time)))) DebtMV = (assetval * bracket1) + (Exp(-riskfree * (maturity - time)) * strike * bracket2) End Function Function ImpliedVolDebtBarrier(barrier, strike, assetval, riskfree, maturity, time, target) High = 1 Low = 0 Do While (High - Low) > 0.0001 If DebtMV(barrier, strike, assetval, riskfree, (High + Low) / 2, maturity, time) > target Then High = (High + Low) / 2 Else: Low = (High + Low) / 2 End If Loop ImpliedVolDebtBarrier = (High + Low) / 2 End Function Function ImpliedVolEquityBarrier(barrier, strike, assetval, riskfree, maturity, time, target) High = 1 Low = 0 Do While (High - Low) > 0.0001 If EquityMV(barrier, strike, assetval, riskfree, (High + Low) / 2, maturity, time) > target Then High = (High + Low) / 2 Else: Low = (High + Low) / 2 End If Loop ImpliedVolEquityBarrier = (High + Low) / 2 End Function Function ActualPD(barrier, assetval, riskfree, strike, maturity, time, vol, debtval) ActualPD = (ND(-xDown(assetval, strike, riskfree, vol, maturity, time))) + (power((barrier / assetval), (2 * riskfree / Square(vol))) * ND(yDown(barrier, assetval, strike, riskfree, vol, maturity, time))) End Function
Universitas Indonesia
93
Function ImpliedVolBarrier(barrier, strike, assetval, riskfree, maturity, time, totalasset) High = 1 Low = 0 Do While (High - Low) > 0.0001 If (EquityMV(barrier, strike, assetval, riskfree, (High + Low) / 2, maturity, time) + DebtMV(barrier, strike, assetval, riskfree, (High + Low) / 2, maturity, time)) > totalasset Then High = (High + Low) / 2 Else: Low = (High + Low) / 2 End If Loop ImpliedVolEquityBarrier = (High + Low) / 2 End Function
Universitas Indonesia
94
STATA Panel Data Analysis Results Overall Data Analysis Second Order Arbitrage summarize referenceobligation cdspreimum impliedriskfreerate libor3mswaprate liborovernightrate
usd3mtbills
usd1mtbills
usd7yearswaprateminus10bps
bp7yearswaprateminus10bps
Universitas Indonesia
95
Second Order Arbitrage
Universitas Indonesia
96
Universitas Indonesia
97
Universitas Indonesia
98
Adjustment for Crisis and Bankruptcy Status
Universitas Indonesia
99
Third Order Arbitrage
Universitas Indonesia
100
With Data Sharp Bankruptcy
Without Sharp Bankruptcy
Universitas Indonesia
101
With Sharp Bankruptcy
Universitas Indonesia
102
Without Sharp Bankruptcy
Prior dan Post Crisis Analysis Second Order Arbitrage Analysis Prior Crisis
Universitas Indonesia
103
Universitas Indonesia
104
Universitas Indonesia
105
Universitas Indonesia
106
Post Crisis
Universitas Indonesia
107
Universitas Indonesia
108
Universitas Indonesia
109
Universitas Indonesia
110
Third Order Arbitrage Analysis Prior Crisis
Universitas Indonesia
111
Post Crisis
Universitas Indonesia
112
Universitas Indonesia
113
Sharp Bankruptcy Prior Bankrupt
Universitas Indonesia
114
Summary
Universitas Indonesia
115
Post Default
Universitas Indonesia
116
Summary
Universitas Indonesia